investorscraft@gmail.com

Intrinsic ValueCalamos Convertible and High Income Fund (CHY)

Previous Close$11.73
Intrinsic Value
Upside potential
Previous Close
$11.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Convertible and High Income Fund (CHY) is a closed-end investment fund specializing in convertible securities and high-yield debt instruments. The fund seeks to provide investors with a combination of current income and capital appreciation by leveraging a diversified portfolio of hybrid and fixed-income assets. Operating in the competitive asset management sector, CHY distinguishes itself through a focus on convertible bonds, which offer equity upside while mitigating downside risk through their bond-like characteristics. The fund’s strategy targets income-oriented investors seeking exposure to a unique segment of the credit market, balancing yield generation with potential capital gains. Its market position is reinforced by Calamos Investments’ expertise in convertible securities, a niche yet growing asset class favored in volatile or rising rate environments. CHY’s ability to navigate complex credit and equity-linked instruments provides a differentiated value proposition in the crowded fixed-income fund landscape.

Revenue Profitability And Efficiency

For FY 2024, CHY reported revenue of $179.5 million and net income of $178.7 million, reflecting strong alignment between income generation and operational efficiency. The fund’s diluted EPS of $2.33 underscores its profitability, while minimal capital expenditures and negligible operating cash flow highlight its focus on portfolio management rather than capital-intensive operations. The absence of debt and cash reserves suggests a lean operational structure reliant on investment returns.

Earnings Power And Capital Efficiency

CHY’s earnings power is driven by its convertible and high-yield portfolio, yielding a near-parity between revenue and net income. The fund’s capital efficiency is evident in its ability to generate substantial earnings relative to its outstanding shares, with no debt or cash drag. This structure allows for optimal allocation of resources toward income-producing assets, though reliance on market performance introduces volatility.

Balance Sheet And Financial Health

CHY maintains a straightforward balance sheet with no reported debt or cash holdings, typical of closed-end funds that prioritize asset allocation over liquidity management. The absence of leverage reduces financial risk, but the lack of cash reserves may limit flexibility during market downturns. Shareholders’ equity is effectively represented by the fund’s net asset value, with no external liabilities.

Growth Trends And Dividend Policy

The fund’s growth is tied to market conditions for convertible and high-yield securities, with a $1.09 annual dividend per share reflecting its income-focused mandate. Dividend sustainability depends on portfolio performance, as CHY does not retain earnings. Investor appeal hinges on consistent yield delivery, though long-term growth may lag pure equity funds due to the hybrid nature of its holdings.

Valuation And Market Expectations

CHY’s valuation is influenced by its NAV and the prevailing demand for income-generating hybrid securities. Market expectations likely center on stable dividend payouts and moderate capital appreciation, with convertible bonds offering defensive equity exposure. The fund’s premium/discount to NAV will fluctuate based on investor sentiment toward credit risk and interest rate movements.

Strategic Advantages And Outlook

CHY’s strategic advantage lies in its niche focus and Calamos’ convertible bond expertise, positioning it to capitalize on market dislocations. The outlook depends on credit spreads and equity volatility, with potential upside in rising rate environments. However, competition from ETFs and passive strategies poses a long-term challenge to its active management approach.

Sources

10-K filing (CIK: 0001222719)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount