Data is not available at this time.
Champion Iron Limited operates as a key player in the iron ore mining sector, primarily focused on the development and production of high-grade iron ore concentrate. The company’s flagship Bloom Lake Mine in Quebec is a strategic asset, producing premium-quality iron ore concentrate that serves global steelmakers, particularly in China, Japan, and Europe. Champion Iron’s vertically integrated operations—from exploration to production—position it competitively in the seaborne iron ore market, where demand is driven by steel production and infrastructure growth. The company’s geographic advantage in Quebec, coupled with access to deep-water ports, enhances its cost efficiency and logistical flexibility. Champion Iron also holds promising exploration assets, such as the Consolidated Fire Lake North and Kamistiatusset projects, which could further bolster its resource base. Its market position is reinforced by long-term offtake agreements and a focus on high-purity iron ore, which commands premium pricing in the global market. As a mid-tier producer, Champion Iron balances scalability with operational discipline, making it a resilient contender in the cyclical iron ore industry.
Champion Iron reported revenue of CAD 1.52 billion for FY 2024, reflecting its ability to capitalize on strong iron ore demand. Net income stood at CAD 234 million, with diluted EPS of CAD 0.44, indicating solid profitability. Operating cash flow of CAD 475 million underscores efficient operations, though capital expenditures of CAD 343 million highlight ongoing investments in mine development and sustaining activities. The company’s margin resilience is supported by its high-grade product mix.
The company’s earnings power is evident in its robust operating cash flow generation, which funds both growth initiatives and debt reduction. Champion Iron’s capital efficiency is demonstrated by its ability to maintain production scalability while managing capex. The Bloom Lake Mine’s Phase II expansion has enhanced output, contributing to higher earnings potential. However, exposure to iron ore price volatility remains a key factor influencing capital allocation decisions.
Champion Iron maintains a balanced financial position, with CAD 400 million in cash and equivalents against total debt of CAD 585 million. This liquidity provides flexibility for debt servicing and strategic investments. The company’s leverage is manageable, supported by strong cash flow generation. Its asset base, including mining properties and equipment, underpins long-term financial stability, though commodity price swings could impact near-term liquidity.
Growth is driven by the Bloom Lake Phase II expansion and exploration of adjacent deposits. Champion Iron’s dividend policy, with a payout of CAD 0.20 per share, reflects a commitment to returning capital to shareholders while retaining funds for growth. The company’s focus on resource expansion and operational efficiency suggests potential for sustained dividend growth, contingent on iron ore market conditions.
With a market cap of CAD 2.02 billion and a beta of 1.15, Champion Iron is viewed as a moderately volatile play on iron ore prices. The stock’s valuation reflects expectations of steady production growth and margin stability, though it remains sensitive to global steel demand trends. Investors likely price in the company’s strategic positioning in high-grade iron ore and its cost-advantaged operations.
Champion Iron’s strategic advantages include its high-quality asset base, geographic logistics, and focus on premium iron ore products. The outlook is cautiously optimistic, with growth tied to Phase II ramp-up and exploration success. Risks include iron ore price volatility and geopolitical trade dynamics, but the company’s operational discipline and market positioning provide a buffer against downturns.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |