Data is not available at this time.
Cibox Inter@ctive operates in the competitive computer hardware sector, specializing in connected devices and peripherals. The company’s product portfolio includes smartphones, tablets, PCs, cloud storage solutions, and IoT devices such as motion detectors and smart plugs. While its offerings align with growing demand for smart home and office solutions, Cibox faces intense competition from larger global players with stronger brand recognition and economies of scale. The company’s niche focus on affordable, functional hardware positions it as a regional player in France, but its limited scale and innovation pipeline constrain broader market penetration. Revenue streams are primarily driven by direct sales of hardware, with no significant recurring revenue from services or software, exposing it to cyclical demand fluctuations. Despite its long-standing presence since 1995, Cibox’s market position remains marginal, with challenges in differentiating itself in a saturated industry dominated by tech giants.
In FY 2021, Cibox reported revenue of €16.2 million, reflecting its small-scale operations. The company posted a net loss of €528,000, with diluted EPS of -€0.0049, indicating persistent profitability challenges. Operating cash flow was negative at €745,000, exacerbated by capital expenditures of €364,000, suggesting limited ability to self-fund growth or operational improvements without external financing.
Cibox’s negative earnings and operating cash flow underscore weak earnings power. The company’s capital efficiency is further strained by its modest revenue base and high competition, which limits pricing power. With no clear path to scaling profitability, the business remains reliant on existing cash reserves and debt to sustain operations.
Cibox held €5.8 million in cash and equivalents against €6.2 million of total debt at FY 2021-end, indicating a tight liquidity position. The near-parity between cash and debt raises concerns about financial flexibility, particularly given ongoing cash burn. The absence of a substantial equity cushion or recurring income streams heightens refinancing risks.
Despite historical losses, Cibox paid a dividend of €1.01 per share in FY 2021, an unusual move for an unprofitable company. This suggests a potential prioritization of shareholder returns over reinvestment, though sustainability is questionable. Growth trends remain muted, with no visible catalysts to expand market share or diversify revenue beyond hardware sales.
With negligible market capitalization and a beta of 1.99, Cibox is highly volatile and likely perceived as a speculative micro-cap. The lack of profitability and limited growth prospects imply low investor confidence, with valuation metrics rendered less meaningful due to persistent losses and operational challenges.
Cibox’s primary advantage lies in its localized presence and focused product range, but its outlook is constrained by weak financials and competitive pressures. Without significant innovation or strategic partnerships, the company risks further marginalization. Cost discipline and potential pivots toward higher-margin IoT services could offer pathways to stabilization, though execution risks remain high.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |