Data is not available at this time.
The Conygar Investment Company PLC operates as a UK-focused property investment and development group, leveraging its expertise in asset management, development, and transactional structuring to unlock value in real estate. The company primarily targets undervalued or underutilized properties, applying strategic enhancements to improve returns. Its portfolio spans commercial, residential, and mixed-use assets, positioning it as a nimble player in the fragmented UK property market. Conygar differentiates itself through hands-on asset management and a disciplined approach to capital allocation, focusing on opportunities where it can drive operational or development-led value. The UK real estate sector remains competitive, but Conygar’s localized expertise and selective acquisition strategy allow it to navigate cyclical pressures. While not a market leader in scale, the firm’s ability to identify and execute on value-add projects provides a distinct niche. Its AIM listing offers flexibility in raising capital, though its smaller size limits diversification compared to larger REITs or institutional peers.
Conygar reported revenue of £5.94 million (GBp) for the period, reflecting its reliance on property income streams. However, net income stood at a loss of £33.67 million (GBp), driven by asset revaluations or development costs. Operating cash flow was negative at £10.01 million (GBp), with modest capital expenditures of £315k (GBp), suggesting limited near-term growth investments. The lack of dividends aligns with its focus on reinvestment.
The diluted EPS of -0.56 (GBp) underscores earnings challenges, likely tied to market conditions or timing of project completions. With a beta of 0.29, the stock exhibits lower volatility than the broader market, but negative cash flow raises questions about near-term capital efficiency. Debt levels at £55.85 million (GBp) against £4.67 million (GBp) in cash highlight leverage risks.
Conygar’s balance sheet shows £4.67 million (GBp) in cash against £55.85 million (GBp) in total debt, indicating a leveraged position. The absence of dividends suggests prioritization of liquidity. While the real estate sector often carries higher debt, the negative operating cash flow warrants caution regarding refinancing or covenant compliance if asset sales stall.
Growth appears constrained by negative cash flow and limited capex, though the company’s development pipeline could drive future gains. No dividends are paid, reflecting a reinvestment strategy. Market cap of £16.99 million (GBp) implies modest investor confidence, with performance hinging on successful asset monetization or development exits.
The market cap of £16.99 million (GBp) suggests subdued expectations, likely pricing in execution risks. The low beta indicates defensive positioning, but negative earnings and cash flow weigh on valuation. Investors may be awaiting turnaround catalysts, such as asset sales or development completions, to reassess upside.
Conygar’s niche lies in its active asset management approach, but macroeconomic headwinds in UK real estate pose challenges. Success depends on timely project execution and favorable market conditions. The outlook remains cautious, with potential upside tied to operational improvements or strategic disposals.
Company description, financials, and market data provided by external API.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |