Data is not available at this time.
Cicor Technologies Ltd. operates as a specialized provider of advanced electronic components and manufacturing services, serving high-reliability industries such as aerospace, medical technology, and industrial automation. The company’s two core divisions—Advanced Microelectronics and Substrates (AMS) and Electronic Solutions (ES)—focus on producing printed circuit boards, hybrid circuits, and customized electronic assemblies. By integrating engineering, microelectronic assembly, and testing, Cicor delivers end-to-end solutions tailored to stringent technical requirements. The firm’s niche expertise in printed electronics and precision manufacturing allows it to cater to clients demanding low-volume, high-complexity products, differentiating it from mass-market competitors. Cicor’s diversified client base across medical, defense, and automotive sectors mitigates reliance on any single industry, while its Swiss heritage reinforces its reputation for precision and reliability in demanding applications. The company’s strategic focus on innovation and regulatory compliance positions it as a trusted partner in markets where failure is not an option.
Cicor reported revenue of CHF 480.8 million for the period, with net income of CHF 27.3 million, reflecting a net margin of approximately 5.7%. The company generated CHF 74.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of CHF 13.1 million suggest disciplined reinvestment, aligning with its focus on high-value manufacturing capabilities rather than rapid scaling.
Diluted EPS of CHF 6.05 underscores Cicor’s ability to monetize its technical expertise, while its beta of 0.35 indicates lower volatility compared to broader technology markets. The firm’s capital-light model, evidenced by moderate capex relative to operating cash flow, supports consistent returns without excessive leverage.
Cicor maintains a conservative balance sheet with CHF 74.2 million in cash against total debt of CHF 118.3 million, reflecting manageable leverage. The absence of dividends suggests reinvestment priorities, while its liquidity position provides flexibility for strategic initiatives or cyclical downturns.
The company’s growth is tied to demand for specialized electronics in regulated sectors, with no current dividend distribution. Its zero-dividend policy aligns with reinvestment in R&D and niche market expansion, though this may limit appeal to income-focused investors.
At a market cap of CHF 542 million, Cicor trades at ~11x net income, reflecting its niche positioning and moderate growth expectations. The low beta suggests investors view it as a stable player in defensive end markets rather than a high-growth tech disruptor.
Cicor’s deep domain knowledge in regulated electronics and vertically integrated services provide competitive moats. Near-term performance will hinge on aerospace and medical sector demand, while long-term success depends on maintaining technological edge in precision manufacturing.
Company description, market data, and financials sourced from publicly available disclosures and SIX Swiss Exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |