investorscraft@gmail.com

Intrinsic ValueCompagnie Internationale pour la Communication (CIE.SW)

Previous CloseCHF0.21
Intrinsic Value
Upside potential
Previous Close
CHF0.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Internationale pour la Communication operates as a financial holding company with a focus on strategic investments in Switzerland and Europe. Its core activities include acquiring stakes in companies and providing loans and cash advances, positioning it as a niche player in the financial services sector. The company’s real estate services segment adds diversification, though its primary revenue model hinges on investment returns and interest income from its financing activities. With a long-standing presence since 1928, the firm leverages its Swiss base to navigate European markets, though its small market cap suggests a limited competitive footprint. The absence of revenue in FY 2023 underscores its reliance on non-operational income streams, reflecting a specialized but high-risk business model.

Revenue Profitability And Efficiency

The company reported no revenue in FY 2023, with a net loss of CHF 1.79 million and negative diluted EPS of CHF 2.75. Operating cash flow was also negative at CHF 327,649, indicating inefficiencies in core operations. The lack of capital expenditures suggests minimal reinvestment, further highlighting challenges in generating sustainable profitability.

Earnings Power And Capital Efficiency

Negative earnings and cash flows reflect weak capital efficiency, with the company’s investment-driven model failing to yield positive returns in FY 2023. The absence of dividend payouts aligns with its unprofitable state, leaving little room for shareholder returns without improved performance.

Balance Sheet And Financial Health

The balance sheet shows CHF 11.33 million in total debt against no cash reserves, signaling high leverage and liquidity risks. With no cash equivalents and persistent operating losses, the company’s financial health appears strained, requiring careful monitoring of debt obligations.

Growth Trends And Dividend Policy

No revenue growth or dividend distributions were recorded in FY 2023, reflecting stagnant operations. The company’s focus on financial holdings and loans has not translated into measurable expansion, suggesting a need for strategic recalibration to revive growth prospects.

Valuation And Market Expectations

The market cap of CHF 219,000 and a beta near zero imply minimal investor interest and low volatility. The lack of earnings and negative financial metrics likely dampen valuation prospects, with market expectations remaining subdued absent a turnaround.

Strategic Advantages And Outlook

The company’s Swiss base and long history offer stability, but its niche, high-risk model limits scalability. A pivot toward more profitable investments or operational streamlining could improve its outlook, though current trends suggest continued challenges ahead.

Sources

Company filings, Swiss Exchange (SIX) data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount