Data is not available at this time.
Companhia Energética de Minas Gerais (CEMIG) operates as a leading integrated electric utility in Brazil, primarily serving the state of Minas Gerais. The company generates, transmits, and distributes electricity, deriving revenue from regulated tariffs and competitive power sales. CEMIG holds a dominant position in Brazil's energy sector, leveraging its extensive infrastructure and hydroelectric assets, which provide cost advantages and operational resilience. Its diversified generation mix, including hydro, thermal, and renewable sources, mitigates regulatory and hydrological risks. The company also engages in gas distribution and telecommunications, further diversifying its revenue streams. CEMIG's market position is reinforced by long-term contracts, strategic partnerships, and a strong regulatory framework, ensuring stable cash flows. As one of Brazil's largest utilities, it plays a critical role in the country's energy transition, balancing traditional and renewable energy investments.
CEMIG reported BRL 39.8 billion in revenue for FY 2024, with net income of BRL 7.1 billion, reflecting a robust 17.9% net margin. Diluted EPS stood at BRL 2.49, supported by efficient cost management and stable tariff adjustments. Operating cash flow was BRL 5.5 billion, while capital expenditures totaled BRL 671 million, indicating disciplined investment in infrastructure and growth projects.
The company demonstrates strong earnings power, with consistent profitability driven by regulated returns and operational efficiency. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to capex, ensuring sustainable reinvestment and shareholder returns. The stable regulatory environment in Brazil further supports predictable earnings and cash flow generation.
CEMIG maintains a solid balance sheet with BRL 1.9 billion in cash and equivalents and BRL 12.7 billion in total debt. The debt level is manageable given its cash flow generation and regulated business model. The company's financial health is further supported by its ability to service debt and fund growth initiatives without excessive leverage.
CEMIG has shown steady growth, supported by infrastructure investments and regulatory tailwinds. The company pays a dividend of BRL 1.5 per share, reflecting a commitment to returning capital to shareholders. Future growth is expected to be driven by renewable energy expansion and operational efficiency improvements, balancing reinvestment and shareholder returns.
The market values CEMIG for its stable cash flows and regulated returns, with a focus on its ability to navigate Brazil's energy transition. Investors anticipate moderate growth, supported by tariff adjustments and strategic investments in renewables. The current valuation reflects confidence in its long-term sustainability and dividend-paying capability.
CEMIG's strategic advantages include its diversified energy portfolio, regulatory stability, and strong market position in Minas Gerais. The outlook remains positive, with opportunities in renewable energy and grid modernization. Challenges include regulatory changes and hydrological risks, but the company's operational resilience and strategic initiatives position it well for sustained performance.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |