investorscraft@gmail.com

Intrinsic ValueCaribbean Investment Holdings Limited (CIHL.L)

Previous Close£26.50
Intrinsic Value
Upside potential
Previous Close
£26.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Caribbean Investment Holdings Limited operates as a financial services holding company with a primary focus on banking and corporate services in Belize. Its core revenue model is driven by lending, deposit-taking, and payment processing services through subsidiaries The Belize Bank Limited (BBL) and Belize Corporate Services Limited (BSCL). BBL serves domestic clients, while Belize Bank International Limited (BBIL) caters to international clients, offering tailored financial solutions. The company operates in a niche regional banking market, where its established presence provides a competitive edge in serving both local and cross-border financial needs. Despite its regional focus, the company faces challenges from larger international banks and economic volatility in its operating jurisdictions. Its market position is underpinned by a diversified product suite, including credit/debit cards and merchant services, though its scale remains limited compared to global peers.

Revenue Profitability And Efficiency

In FY 2022, the company reported negative revenue of £385.7 million (GBp) and a net loss of £586.8 million (GBp), reflecting significant operational challenges. The diluted EPS stood at -2.51 GBp, indicating strained profitability. However, operating cash flow was positive at £213.3 million (GBp), suggesting some underlying cash generation capability despite the reported losses.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained, given the substantial net loss and negative revenue. Capital efficiency metrics are unclear due to the absence of detailed asset or equity figures, but the lack of reported total debt suggests a potentially unleveraged balance sheet. The focus on regional banking limits scalability, impacting long-term earnings potential.

Balance Sheet And Financial Health

Caribbean Investment Holdings held £264.6 million (GBp) in cash and equivalents at year-end, providing liquidity. No total debt was reported, which may indicate a conservative capital structure. However, the significant losses raise concerns about sustained financial health, particularly if cash reserves are depleted without a turnaround in profitability.

Growth Trends And Dividend Policy

The company declared a dividend of 5.39 GBp per share, which contrasts sharply with its negative earnings, potentially signaling a return of capital rather than income-supported distributions. Growth trends are unclear due to the lack of historical comparatives, but the FY 2022 results suggest contraction rather than expansion.

Valuation And Market Expectations

With a market capitalization of zero and a beta of 1.40, the stock appears highly volatile and potentially distressed. Investors may price in significant uncertainty, given the conflicting signals between dividends and losses. The absence of a positive revenue stream further complicates valuation assumptions.

Strategic Advantages And Outlook

The company's strategic advantages lie in its regional banking expertise and established subsidiaries in Belize. However, its outlook is clouded by profitability challenges and limited scale. A turnaround would require improved operational efficiency and revenue stabilization, but macroeconomic risks in its core markets add further uncertainty.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount