Previous Close | $14.34 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Chimera Investment Corporation operates as a real estate investment trust (REIT) specializing in residential mortgage-backed securities (RMBS), commercial mortgage loans, and other real estate-related assets. The company generates revenue primarily through interest income from its investment portfolio, leveraging a diversified mix of agency and non-agency securities. Its strategy focuses on optimizing risk-adjusted returns by capitalizing on market inefficiencies and interest rate spreads, positioning it as a mid-sized player in the mortgage REIT sector. Chimera’s market position is bolstered by its ability to adapt to fluctuating interest rate environments, though it faces competition from larger REITs with greater scale. The firm’s niche expertise in hybrid mortgage assets allows it to cater to investors seeking yield in a complex fixed-income landscape. Unlike traditional equity REITs, Chimera’s performance is closely tied to macroeconomic factors such as Federal Reserve policy and housing market trends, making its business model inherently cyclical yet opportunistic.
Chimera reported $257.9 million in revenue for FY 2024, with net income of $176.1 million, reflecting a robust profit margin of approximately 68%. The absence of capital expenditures underscores its asset-light model, while operating cash flow of $205.7 million indicates efficient cash generation from its interest-bearing portfolio. Diluted EPS of $1.10 suggests moderate earnings distribution across its 81 million outstanding shares.
The company’s earnings power is driven by its leveraged portfolio, with interest income offsetting financing costs. However, its high total debt of $10.0 billion relative to $84.0 million in cash highlights reliance on favorable borrowing conditions. The dividend payout of $2.76 per share, exceeding EPS, implies a reliance on retained earnings or debt to sustain distributions, a common trait in REITs prioritizing yield.
Chimera’s balance sheet is characterized by significant leverage, with debt exceeding $10 billion against minimal cash reserves. While this structure amplifies returns in stable rate environments, it exposes the firm to refinancing risks. The lack of capex and focus on liquid securities provides flexibility, but the debt-to-equity ratio warrants monitoring amid rising interest rates.
The company’s growth is tied to spreads in mortgage markets, with limited organic expansion avenues. Its $2.76 annual dividend per share, yielding ~10% at current prices, signals a high-income focus, though sustainability depends on stable interest income. Shareholder returns have historically prioritized dividends over buybacks, aligning with REIT distribution requirements.
Trading at a P/E near 8x based on FY 2024 EPS, Chimera is priced as a yield play with modest growth expectations. Market sentiment likely reflects concerns over leverage and rate sensitivity, offset by its attractive dividend. Valuation multiples remain below equity REIT averages, underscoring its niche risk-reward profile.
Chimera’s agility in navigating rate cycles and selective asset acquisition provides a competitive edge. Near-term performance hinges on macroeconomic stability, but its hybrid portfolio offers diversification benefits. Investors should weigh high yield against potential volatility, as the firm’s outlook remains tethered to monetary policy and housing finance trends.
Company 10-K (CIK: 0001409493), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |