Data is not available at this time.
Cingulate Inc. is a clinical-stage biopharmaceutical company focused on developing innovative treatments for central nervous system (CNS) disorders. The company leverages its proprietary Precision Timed Release (PTR) drug delivery platform to enhance the efficacy and safety of existing medications, particularly for attention deficit hyperactivity disorder (ADHD) and anxiety disorders. Cingulate operates in the highly competitive CNS therapeutics market, where differentiation through advanced drug delivery systems is critical to securing market share and partnerships. The company’s pipeline includes candidates designed to address unmet needs in ADHD treatment, positioning it as a potential disruptor in a market dominated by established pharmaceutical players. By targeting niche segments with improved dosing regimens, Cingulate aims to carve out a specialized role in the broader neuropharmaceutical industry. Its success hinges on clinical validation, regulatory approvals, and strategic collaborations to commercialize its therapies.
Cingulate reported no revenue for the period, reflecting its status as a pre-commercial biopharmaceutical firm. The company posted a net loss of $15.5 million, with diluted EPS of -$8.8, underscoring its heavy investment in R&D and clinical trials. Operating cash flow was negative at $18.5 million, indicating significant cash burn as it advances its pipeline. Capital expenditures were negligible, suggesting minimal investment in physical assets.
The absence of revenue highlights Cingulate’s reliance on funding to sustain operations. Its earnings power remains unrealized until clinical milestones are achieved. Capital efficiency is currently low, as the company prioritizes drug development over profitability. The negative EPS and cash flow reflect the high-risk, high-reward nature of biopharmaceutical ventures at this stage.
Cingulate holds $12.2 million in cash and equivalents, providing a limited runway given its $18.5 million operating cash outflow. Total debt stands at $5.1 million, which is manageable relative to its cash position. However, the company may need additional financing to support ongoing clinical trials and operations beyond the near term.
Growth is contingent on successful clinical outcomes and regulatory approvals, with no near-term revenue expected. The company does not pay dividends, typical for a development-stage biotech firm reinvesting all resources into R&D. Future growth will depend on pipeline progress, partnerships, and potential commercialization of its PTR-based therapies.
Market valuation likely reflects speculative optimism around Cingulate’s pipeline potential rather than current financial metrics. Investors are pricing in the possibility of clinical success and future revenue streams, though significant risks remain given the early-stage nature of its programs.
Cingulate’s PTR platform offers a differentiated approach to CNS drug delivery, potentially improving patient adherence and outcomes. The outlook hinges on clinical trial results and regulatory milestones. Success could position the company as a niche player in ADHD and anxiety treatments, but failure to achieve key benchmarks may necessitate further dilution or restructuring.
Company filings (10-K, CIK: 0001862150)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |