Data is not available at this time.
Cingulate Inc. operates in the biopharmaceutical sector, focusing on the development of precision therapeutics for central nervous system (CNS) disorders. The company leverages its proprietary Chronosphere™ drug delivery platform to create differentiated treatments with optimized release profiles, targeting conditions such as ADHD and anxiety. Cingulate’s pipeline is designed to address unmet medical needs, positioning it as a niche player in a competitive market dominated by larger pharmaceutical firms. The company’s revenue model is currently pre-commercial, relying on funding from partnerships, grants, and equity financing to advance clinical-stage assets. Its market position hinges on successful clinical outcomes and regulatory approvals, which could enable future commercialization and licensing opportunities. The CNS therapeutics space is highly specialized, requiring significant R&D investment, but offers substantial upside for innovative solutions that improve patient adherence and efficacy. Cingulate’s approach differentiates it through its focus on chronotherapeutic delivery, though its long-term success depends on clinical validation and market adoption.
Cingulate reported no revenue for the period, reflecting its pre-commercial stage. Net income stood at -$15.5 million, with diluted EPS of -$8.8, underscoring significant R&D and operational expenses. Operating cash flow was -$18.5 million, indicating heavy investment in clinical development. The absence of capital expenditures suggests a lean operational structure focused on advancing its pipeline rather than physical assets.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no revenue streams, capital efficiency is currently low, as expenditures are directed toward clinical trials and platform development. The lack of profitability is typical for early-stage biotech firms, with future earnings potential tied to successful drug commercialization or partnerships.
Cingulate holds $12.2 million in cash and equivalents, providing a limited runway given its cash burn rate. Total debt of $5.1 million is modest, but the company’s financial health hinges on securing additional funding. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns at this stage.
Growth is entirely pipeline-dependent, with no current commercial traction. The company’s focus on advancing its CNS candidates suggests potential future revenue if clinical milestones are achieved. No dividend policy is in place, consistent with its pre-revenue status and need to preserve capital for R&D.
Market expectations are speculative, driven by clinical progress rather than fundamentals. The warrant ticker (CINGW) reflects derivative interest in the underlying equity. Valuation is challenging due to the absence of revenue, with investors likely discounting future potential based on pipeline viability and competitive differentiation.
Cingulate’s proprietary drug delivery technology offers a strategic edge if clinically validated. However, the outlook remains uncertain, contingent on trial outcomes and funding stability. The company’s ability to navigate regulatory hurdles and secure partnerships will be critical to transitioning from development to commercialization in a high-stakes therapeutic area.
Company filings (CIK: 0001862150)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |