Data is not available at this time.
CIP Merchant Capital Limited operates as a specialized investment firm focusing on growth capital within the UK market. The company targets influential minority stakes (5-25%) in publicly traded companies, primarily in sectors such as oil and gas, healthcare, pharmaceuticals, and real estate. Its strategy involves a concentrated portfolio of 5 to 10 holdings, often securing board representation to enhance governance and value creation. This approach positions CIP as an active investor rather than a passive fund, leveraging its sector expertise to drive long-term returns. The firm’s niche focus on UK-listed equities differentiates it from broader asset managers, allowing for deeper engagement with portfolio companies. However, its relatively small scale and sector concentration may expose it to higher volatility compared to diversified peers. CIP’s model appeals to investors seeking targeted exposure to mid-cap UK growth opportunities with active oversight.
In FY 2020, CIP reported negative revenue of -3.06 million GBp and a net loss of -3.43 million GBp, reflecting challenges in its investment portfolio. The diluted EPS stood at -0.0623 GBp, indicating weak earnings power. However, operating cash flow was positive at 502,356 GBp, suggesting some liquidity generation despite the overall loss. The absence of capital expenditures aligns with its asset-light investment model.
CIP’s earnings power appears constrained, as evidenced by its negative net income and EPS. The firm’s capital efficiency is difficult to assess without detailed return metrics, but its focus on concentrated holdings implies higher risk-reward dynamics. The lack of debt (0 GBp) suggests an unlevered balance sheet, which may provide flexibility but also limits potential returns from leverage.
CIP maintains a conservative balance sheet with no debt and cash equivalents of 1.82 million GBp, providing liquidity for future investments. The absence of leverage reduces financial risk, though the negative equity from accumulated losses could constrain growth if not reversed. The firm’s asset-light structure minimizes fixed obligations, aligning with its investment-focused operations.
CIP’s growth trajectory is unclear due to its FY 2020 losses, though its sector-specific focus could yield recovery if market conditions improve. The firm did not pay dividends (0 GBp per share), consistent with its reinvestment-oriented strategy. Future growth will likely depend on portfolio performance and the ability to identify high-conviction opportunities in its target sectors.
With a market cap of 0 GBp and a beta of 0.78, CIP appears to be a small, relatively low-volatility player in the asset management space. The lack of positive earnings or dividends suggests the market assigns minimal valuation, reflecting skepticism about near-term profitability. Investors may view it as a speculative play on UK mid-cap recovery.
CIP’s strategic advantage lies in its focused, hands-on investment approach and sector expertise. However, its outlook is contingent on improving portfolio performance and broader market conditions. The firm’s ability to secure board representation could enhance its influence, but sustained losses may erode investor confidence. A turnaround would require successful exits or uplifts in its concentrated holdings.
Company description and financial data provided by user; no external sources cited.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |