investorscraft@gmail.com

Intrinsic ValueCanadian High Income Equity Fund (CIQ-UN.TO)

Previous Close$7.00
Intrinsic Value
Upside potential
Previous Close
$7.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canadian High Income Equity Fund (CIQ-UN.TO) is a closed-end mutual fund managed by Bloom Investment Counsel, Inc. and launched by Brompton Funds Limited. The fund focuses on investing in dividend-paying value stocks of Canadian companies across diversified sectors, prioritizing strong cash flows and investor demand. Its portfolio is benchmarked against the S&P/TSX Composite Index, reflecting a strategy aimed at delivering high income through equity investments. The fund operates in the competitive asset management sector, specifically targeting income-oriented investors seeking stable returns in the Canadian market. With a focus on value stocks, CIQ-UN.TO differentiates itself by emphasizing cash flow strength and dividend sustainability, appealing to risk-averse investors. The fund’s market position is reinforced by its alignment with the broader Canadian equity market, offering a balanced approach to income generation while mitigating sector-specific risks through diversification.

Revenue Profitability And Efficiency

In FY 2023, the fund reported revenue of CAD 425,871 and net income of CAD 290,291, translating to a diluted EPS of CAD 0.25. The fund’s operating cash flow stood at CAD 1,433,736, with no capital expenditures, indicating efficient cash generation from its investment activities. The absence of total debt further underscores its financial prudence.

Earnings Power And Capital Efficiency

The fund’s earnings power is demonstrated by its ability to generate consistent net income and operating cash flow, supported by its dividend-focused investment strategy. With no debt and a focus on value stocks, CIQ-UN.TO maintains capital efficiency, as evidenced by its robust cash position of CAD 217,808 and zero leverage.

Balance Sheet And Financial Health

CIQ-UN.TO exhibits strong financial health, with no debt and a cash reserve of CAD 217,808. The fund’s balance sheet is further strengthened by its positive operating cash flow and absence of capital expenditures, reflecting a low-risk financial structure.

Growth Trends And Dividend Policy

The fund’s dividend policy is a key attraction, with a dividend per share of CAD 0.48 in FY 2023. Its growth is tied to the performance of the Canadian equity market, with a focus on sustaining dividend payouts through investments in high-quality, cash-flow-generating companies.

Valuation And Market Expectations

With a market cap of CAD 7,509,320 and a beta of 1.07, CIQ-UN.TO is positioned as a moderately volatile income fund. Investors likely expect steady dividend income and capital preservation, given its focus on value stocks and strong cash flows.

Strategic Advantages And Outlook

The fund’s strategic advantages lie in its disciplined investment approach and focus on dividend sustainability. Its outlook remains tied to the Canadian equity market’s performance, with potential for steady income generation in a stable economic environment.

Sources

Fund description and financial data provided by the user, likely sourced from the fund's annual report or investor presentations.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount