Data is not available at this time.
Cintas Corp operates in the business equipment and supplies sector, specializing in corporate identity solutions through uniform rental and facility services, as well as first aid and safety services. The company’s core revenue model is built on long-term rental contracts, ensuring recurring income streams. Its uniform rental segment includes flame-resistant clothing, mats, and mops, while the first aid segment provides essential workplace safety products. Cintas serves a diverse clientele across industries, leveraging a network of processing plants, branches, and distribution centers to maintain operational efficiency. The company’s vertically integrated model—combining manufacturing, distribution, and service—enhances cost control and customer retention. As a market leader in North America, Cintas benefits from economies of scale and brand recognition, differentiating itself through reliability and comprehensive service offerings. Its focus on workplace safety and compliance further strengthens its competitive positioning in a fragmented industry.
Cintas reported revenue of €9.6 billion for FY 2024, with net income reaching €1.57 billion, reflecting strong profitability. The company’s operating cash flow stood at €2.08 billion, underscoring efficient cash generation. Capital expenditures of €409 million indicate ongoing investments in infrastructure and service capabilities. The diluted EPS of €3.79 demonstrates consistent earnings power, supported by a disciplined cost structure and high-margin rental operations.
Cintas exhibits robust earnings power, driven by its asset-light rental model and high customer retention rates. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its capital expenditures. With a focus on recurring revenue streams, Cintas maintains stable margins, supported by operational scalability and cost management initiatives.
Cintas holds €342 million in cash and equivalents, with total debt of €2.67 billion, reflecting a manageable leverage profile. The company’s strong cash flow generation supports its debt obligations and dividend payments. Its balance sheet remains solid, with sufficient liquidity to fund growth initiatives and weather economic fluctuations.
Cintas has demonstrated consistent growth, driven by organic expansion and strategic acquisitions. The company’s dividend per share of €9.53 highlights its commitment to shareholder returns, supported by stable cash flows. Future growth is expected to be fueled by cross-selling opportunities and expansion into adjacent service lines, such as safety and compliance solutions.
The market values Cintas for its defensive business model and reliable cash flows. With a beta of 1.52, the stock exhibits moderate volatility, reflecting its resilience in economic downturns. Investors likely price in steady growth, given the company’s entrenched market position and recurring revenue base.
Cintas benefits from a durable competitive moat, driven by its scale, brand, and integrated service model. The company is well-positioned to capitalize on increasing demand for workplace safety and compliance solutions. Long-term prospects remain positive, supported by operational efficiency and a focus on high-margin services.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |