Data is not available at this time.
Celsius Resources Limited operates as a mineral exploration and development company, focusing on copper, gold, nickel, and cobalt deposits across Australia, Namibia, and the Philippines. Its flagship Maalinao-Caigutan-Biyog copper-gold project in the Philippines represents a key growth driver, targeting the increasing global demand for critical metals used in renewable energy and electrification. The company’s strategy centers on advancing high-potential assets through feasibility studies and partnerships, positioning it in the competitive but fragmented junior mining sector. Celsius leverages its technical expertise and regional partnerships to mitigate exploration risks while capitalizing on rising commodity prices. As a small-cap player, it faces challenges in scaling operations but benefits from exposure to geopolitically stable jurisdictions with established mining frameworks. The company’s success hinges on project advancement and securing financing to transition from exploration to production.
Celsius Resources reported no revenue in the period, reflecting its pre-production stage. Net losses widened to -8.44 million GBp, driven by exploration and administrative costs. Negative operating cash flow (-1.21 million GBp) and capital expenditures (-0.49 million GBp) underscore ongoing investment in project development, with liquidity supported by 1.60 million GBp in cash reserves.
The company’s diluted EPS of -0.0037 GBp highlights current earnings challenges typical of exploration-phase firms. With no debt and modest cash holdings, Celsius relies on equity financing or strategic partnerships to fund operations, prioritizing capital allocation to high-impact exploration activities.
Celsius maintains a debt-free balance sheet, with 1.60 million GBp in cash providing limited runway. The absence of revenue and persistent cash burn necessitates future funding to sustain exploration efforts and advance projects toward feasibility.
Growth is contingent on successful resource delineation and project development, with no dividends issued. The company’s trajectory depends on commodity price trends and ability to secure development capital, typical of early-stage miners.
The market cap of 10.19 million GBp reflects speculative valuation tied to project potential rather than current earnings. A beta of 0.842 suggests moderate volatility relative to the broader market, aligning with junior mining peers.
Celsius’s focus on copper and gold aligns with long-term electrification and inflation-hedge themes. However, execution risks and funding needs pose challenges. Success hinges on advancing Maalinao-Caigutan-Biyog and attracting strategic investors.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |