Data is not available at this time.
Cool Company Ltd. operates in the maritime transportation sector, specializing in liquefied natural gas (LNG) shipping. The company generates revenue through long-term charter contracts with energy majors and utilities, ensuring stable cash flows. Its fleet of modern, fuel-efficient vessels positions it as a preferred partner for clients seeking reliable LNG logistics. The company benefits from the global shift toward cleaner energy, as LNG demand grows amid decarbonization efforts. Cool Company Ltd. maintains a competitive edge through operational excellence and strategic fleet deployment, catering to both Atlantic and Pacific trade routes. Its focus on high-specification vessels enhances its ability to secure premium charters, reinforcing its market position as a mid-sized player with strong customer relationships.
In FY 2024, Cool Company Ltd. reported revenue of $322.5 million, with net income reaching $98.1 million, reflecting a net margin of approximately 30.4%. The company’s diluted EPS stood at $1.83, demonstrating robust profitability. Operating cash flow was $146.1 million, though capital expenditures of $187.5 million indicate significant reinvestment in fleet modernization and growth initiatives. The balance between profitability and capital allocation highlights disciplined financial management.
The company’s earnings power is underpinned by long-term charters, providing visibility into future cash flows. With an operating cash flow of $146.1 million, Cool Company Ltd. exhibits strong capital efficiency, though high capex suggests a focus on fleet expansion. The ability to maintain profitability amid volatile energy markets underscores its resilient business model and operational leverage.
Cool Company Ltd. holds $165.3 million in cash and equivalents, against total debt of $1.31 billion, indicating a leveraged but manageable position. The debt load reflects financing for fleet investments, common in capital-intensive industries. The company’s ability to service debt is supported by stable charter revenues, though investors should monitor leverage ratios amid interest rate fluctuations.
The company’s growth is tied to LNG demand, which is expected to rise steadily. Cool Company Ltd. paid a dividend of $1.38 per share, signaling a commitment to shareholder returns. Future growth may hinge on fleet expansion and charter renewals, balancing reinvestment with dividend sustainability.
Trading at a P/E derived from $1.83 EPS, the market appears to price in steady earnings growth, aligned with LNG market dynamics. Investors likely value the company’s stable cash flows and dividend yield, though leverage and capex could weigh on valuation multiples in the near term.
Cool Company Ltd. benefits from its niche in LNG shipping, supported by global energy trends. Its modern fleet and contract stability provide resilience, while strategic capex positions it for future demand. Risks include commodity price volatility and interest rate exposure, but the company’s focus on operational efficiency and customer relationships bodes well for long-term performance.
Company filings, FY 2024 financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |