investorscraft@gmail.com

Intrinsic ValueCaledonia Investments plc (CLDN.L)

Previous Close£373.00
Intrinsic Value
Upside potential
Previous Close
£373.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Caledonia Investments plc operates as a self-managed investment trust with a diversified portfolio spanning private and public equity markets globally. The company focuses on long-term capital growth, leveraging its expertise in identifying undervalued or high-potential assets across sectors. Its benchmark, the FTSE All-Share Total Return Index, reflects its commitment to delivering competitive returns relative to the broader UK market. Caledonia’s strategy combines direct investments with fund allocations, providing flexibility and risk diversification. The firm’s heritage, dating back to 1928, underscores its disciplined approach and resilience through market cycles. Its London base positions it advantageously for accessing both domestic and international opportunities. Caledonia distinguishes itself through active ownership and a patient capital philosophy, often engaging deeply with portfolio companies to unlock value. This hands-on approach, coupled with a conservative leverage profile, reinforces its reputation as a stable and reliable investment vehicle in the asset management sector.

Revenue Profitability And Efficiency

Caledonia reported revenue of 236.2m GBp and net income of 203.8m GBp, reflecting strong profitability with an EPS of 3.69. Operating cash flow stood at 58.9m GBp, while capital expenditures were minimal (-0.5m GBp), indicating efficient capital deployment. The absence of debt and a cash reserve of 227.4m GBp further highlight prudent financial management.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its robust net income margin, supported by a diversified portfolio. Its capital efficiency is underscored by negligible debt and substantial cash holdings, allowing for strategic reinvestment or shareholder returns. The diluted EPS of 3.69 demonstrates consistent earnings generation relative to its share count.

Balance Sheet And Financial Health

Caledonia maintains a strong balance sheet with no debt and 227.4m GBp in cash and equivalents, ensuring liquidity and flexibility. This conservative structure mitigates financial risk and positions the company to capitalize on opportunistic investments without reliance on external financing.

Growth Trends And Dividend Policy

The firm’s growth is driven by its diversified investment approach, with a dividend per share of 71.16 GBp reflecting its commitment to shareholder returns. Its long-term focus and active management style suggest sustained growth potential, though market volatility may impact short-term performance.

Valuation And Market Expectations

With a market cap of ~1.91bn GBp and a beta of 1.2, Caledonia is perceived as moderately volatile relative to the market. Its valuation reflects investor confidence in its strategic asset allocation and historical performance, though sector-wide fluctuations could influence future multiples.

Strategic Advantages And Outlook

Caledonia’s strategic advantages include its long-term investment horizon, active ownership model, and debt-free balance sheet. The outlook remains positive, supported by its ability to identify value-accretive opportunities and navigate market cycles. However, macroeconomic uncertainties and equity market performance remain key monitorables.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount