Previous Close | $22.91 |
Intrinsic Value | $7.82 |
Upside potential | -66% |
Data is not available at this time.
Celldex Therapeutics, Inc. is a clinical-stage biotechnology company focused on the development and commercialization of novel therapeutics for unmet medical needs in oncology and inflammatory diseases. The company’s core revenue model is driven by strategic collaborations, licensing agreements, and potential future product commercialization. Its pipeline includes innovative antibody-based therapies targeting key pathways in cancer and immune disorders, positioning Celldex as a niche player in the competitive biopharmaceutical landscape. The company operates in a high-risk, high-reward sector where success hinges on clinical trial outcomes and regulatory approvals. Celldex’s market position is defined by its specialized focus on precision medicine, leveraging proprietary platforms like its antibody technology to differentiate from larger competitors. While it lacks commercial-stage products, its partnerships and pipeline potential provide avenues for future growth, contingent on successful clinical development and commercialization.
Celldex reported minimal revenue of $7.02 million, primarily from collaboration agreements, while net losses widened to -$157.86 million, reflecting heavy R&D investments. The absence of capital expenditures suggests a lean operational approach, with cash burn driven by clinical trials and pipeline advancement. Operating cash flow of -$157.78 million underscores the company’s pre-revenue stage and reliance on external funding.
The diluted EPS of -$2.45 highlights significant earnings pressure due to high R&D costs. With no dividend payouts, Celldex reinvests all capital into drug development. The lack of profitability metrics indicates the company’s focus on long-term value creation through pipeline milestones rather than near-term earnings.
Celldex holds $28.36 million in cash against modest debt of $3.81 million, suggesting manageable leverage but limited liquidity. The negative cash flow and reliance on equity financing or partnerships may necessitate additional capital raises to sustain operations until key clinical programs yield commercializable assets.
Growth is entirely pipeline-dependent, with no current commercial products or dividend policy. Investor returns hinge on clinical progress and potential licensing deals. The absence of revenue diversification underscores the binary nature of biotech investing, where success is tied to regulatory and trial outcomes.
Market valuation likely reflects speculative optimism around Celldex’s pipeline, particularly its oncology candidates. The lack of near-term profitability suggests investors are pricing in future milestones, with high volatility expected around clinical updates.
Celldex’s strategic advantage lies in its targeted antibody therapies and collaborative partnerships. The outlook remains speculative, contingent on clinical success and funding stability. Near-term challenges include cash burn management, while long-term potential hinges on pipeline commercialization and market adoption.
Company filings (10-K), Celldex Therapeutics investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |