Previous Close | $0.00 |
Intrinsic Value | $9.37 |
Upside potential | +∞% |
Data is not available at this time.
China Liberal Education Holdings Limited operates in the education sector, focusing on providing comprehensive educational services in China. The company primarily generates revenue through academic programs, vocational training, and educational consulting, catering to students and institutions seeking enhanced learning solutions. Positioned in a highly competitive and regulated industry, CLEU differentiates itself through localized expertise and partnerships with domestic educational entities, though its market share remains modest compared to larger players. The company’s business model relies on tuition fees and service contracts, which are sensitive to regulatory changes and economic conditions affecting discretionary education spending. Despite challenges, CLEU aims to capitalize on China’s growing demand for supplementary education, leveraging its niche focus to sustain relevance in a fragmented market.
In FY 2023, CLEU reported revenue of $2.89 million, reflecting its small-scale operations. The company posted a net loss of $4.96 million, with diluted EPS of -$2.14, indicating significant profitability challenges. Operating cash flow was negative at $3.78 million, underscoring inefficiencies in converting revenue to cash. Capital expenditures were negligible, suggesting limited investment in growth or infrastructure during the period.
CLEU’s negative earnings and operating cash flow highlight weak earnings power, exacerbated by high operating costs relative to revenue. The absence of capital expenditures implies a lack of reinvestment, which may hinder future scalability. The company’s ability to improve capital efficiency remains uncertain without a clear turnaround strategy or cost optimization measures.
As of FY 2023, CLEU held $20.34 million in cash and equivalents, providing liquidity but overshadowed by a net loss. Total debt stood at $1.72 million, indicating a relatively low leverage ratio. The balance sheet suggests short-term solvency, but persistent losses could erode cash reserves if unaddressed.
Revenue declined year-over-year, reflecting operational headwinds. No dividends were paid, aligning with the company’s loss-making position and focus on preserving capital. Growth prospects appear constrained without visible catalysts for revenue expansion or margin improvement.
With negative earnings and a small market cap, CLEU’s valuation metrics are not meaningful. Investor sentiment is likely cautious due to its unprofitability and limited growth trajectory, as reflected in its financial performance.
CLEU’s niche in China’s education sector offers localized advantages, but regulatory and competitive pressures pose risks. The outlook remains uncertain unless the company demonstrates sustainable cost management or revenue diversification. Execution risks are high given its current financial trajectory.
10-K filing for FY 2023
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |