Data is not available at this time.
Clinigen Group plc operates as a specialized pharmaceutical and services company, focusing on niche, high-value solutions for pharma and biotech clients. The company operates through two divisions: Services, which supports pre-launch activities, and Products, which provides critical medicines for unmet patient needs globally. Clinigen’s portfolio includes treatments for conditions like diabetes, cancer, and respiratory disorders, positioning it as a key player in the access-to-medicine space. Its dual focus on commercial-stage products and clinical trial support services allows it to serve both licensed and unlicensed markets, catering to healthcare professionals and patients in regions with limited treatment options. The company’s expertise in sourcing and distributing specialized medicines, such as Proleukin for kidney cancer and Foscavir for antiviral therapy, reinforces its role as a bridge between pharmaceutical innovation and real-world patient care. Clinigen’s market position is further strengthened by its ability to navigate complex regulatory environments, ensuring timely delivery of critical therapies. This unique combination of services and products differentiates Clinigen in the competitive medical distribution sector.
For FY 2021, Clinigen reported revenue of £523.6 million, reflecting its robust service and product offerings. Net income stood at £30.3 million, with diluted EPS of 23p, indicating moderate profitability. Operating cash flow was £45.2 million, though capital expenditures of £28.3 million suggest ongoing investments in infrastructure and growth. The company’s ability to generate cash while maintaining operational efficiency underscores its balanced financial approach.
Clinigen’s earnings power is supported by its diversified revenue streams from both services and products. The company’s capital efficiency is evident in its ability to sustain profitability despite significant debt levels (£418.7 million). Its focus on high-margin specialty medicines and pre-launch services enhances returns, though leverage remains a consideration for long-term sustainability.
Clinigen’s balance sheet shows £82.9 million in cash and equivalents, providing liquidity against its £418.7 million total debt. The debt load is substantial relative to equity, indicating a leveraged position. However, consistent operating cash flow generation helps mitigate refinancing risks, supporting financial stability in the near term.
Clinigen’s growth is driven by its niche focus on critical medicines and clinical trial support. The company paid a dividend of 45.62p per share in FY 2021, reflecting a commitment to shareholder returns. Future growth may hinge on expanding its product portfolio and leveraging its regulatory expertise in emerging markets.
With a beta of 1.44, Clinigen exhibits higher volatility compared to the broader market, reflecting its specialized business model. The lack of disclosed market cap limits precise valuation analysis, but investor expectations likely center on its ability to sustain growth in high-value pharmaceutical services and distribution.
Clinigen’s strategic advantages lie in its dual-division model and regulatory agility, enabling it to address unmet medical needs globally. The outlook remains positive, contingent on effective debt management and continued demand for its specialized products and services. Expansion into underserved markets could further solidify its market position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |