Data is not available at this time.
ClearSign Technologies Corporation operates in the industrial combustion and emissions control sector, specializing in advanced burner technologies designed to improve efficiency and reduce harmful emissions. The company’s core revenue model is built on licensing its proprietary combustion systems, alongside engineering services and equipment sales, primarily targeting energy-intensive industries such as oil & gas, power generation, and chemical processing. ClearSign’s technologies differentiate through precise flame control and ultra-low NOx emissions, positioning it as a niche innovator in a market increasingly driven by stringent environmental regulations. The company competes against larger industrial players but leverages its intellectual property portfolio and focus on sustainability to carve out a specialized role. Its solutions appeal to operators seeking compliance with emissions standards while maintaining operational efficiency, though adoption cycles in heavy industries remain a challenge. ClearSign’s market position hinges on its ability to scale partnerships and demonstrate cost savings for clients, balancing R&D intensity with commercialization efforts.
ClearSign reported revenue of $3.6 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of $5.3 million and negative operating cash flow of $4.4 million underscore ongoing investments in technology deployment and market penetration. Capital expenditures were minimal at $39,000, indicating a lean operational approach focused on R&D and licensing rather than heavy asset deployment.
The diluted EPS of -$0.11 highlights current earnings challenges as the company prioritizes growth over profitability. With $14.0 million in cash and equivalents against modest debt of $188,000, ClearSign maintains adequate liquidity to fund operations, though sustained losses may necessitate further capital raises unless revenue scales significantly.
ClearSign’s balance sheet remains relatively unburdened by debt, with a strong cash position providing runway for its growth strategy. The low debt-to-equity ratio suggests financial flexibility, but reliance on equity financing could dilute shareholders if losses persist. The absence of dividends aligns with its reinvestment-focused stage.
Revenue growth will depend on broader adoption of ClearSign’s technologies, which face competition from established industrial suppliers. The company does not pay dividends, redirecting resources toward R&D and commercialization. Long-term trends in emissions regulation could drive demand, but execution risks remain high given the capital-intensive nature of target industries.
The market likely prices ClearSign as a speculative growth story, with valuation tied to potential licensing deals and regulatory tailwinds. Negative earnings and cash flow suggest investors are betting on future scalability, though the path to profitability remains uncertain without clearer revenue diversification.
ClearSign’s IP portfolio and focus on emissions reduction provide strategic differentiation, but its outlook hinges on converting pilot projects into recurring revenue streams. Regulatory trends are favorable, but execution risks and competition from larger industrial players could limit upside. Near-term focus will likely remain on proving technology efficacy and securing partnerships.
Company filings (10-K), CIK 0001434524
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |