Previous Close | $109.28 |
Intrinsic Value | $8,611.70 |
Upside potential | +7,780% |
Data is not available at this time.
Climb Global Solutions, Inc. operates as a value-added technology distributor, specializing in cloud, cybersecurity, and digital infrastructure solutions. The company serves as a critical intermediary between technology vendors and resellers, offering a curated portfolio of high-growth, next-generation IT products. Its revenue model hinges on volume-based distribution margins, value-added services, and strategic partnerships with leading software and hardware providers. Climb differentiates itself through deep technical expertise, agile logistics, and a focus on emerging technologies, positioning it as a trusted partner in the fragmented but rapidly evolving IT distribution sector. The company targets mid-market and enterprise customers, leveraging its vendor-agnostic approach to capitalize on digital transformation trends. Its market position is reinforced by a selective vendor onboarding process, ensuring alignment with high-demand segments such as hybrid cloud and zero-trust security frameworks.
Climb Global Solutions reported $465.6 million in revenue for FY 2024, with net income of $18.6 million, reflecting a 4.0% net margin. Diluted EPS stood at $4.06, supported by disciplined cost management. Operating cash flow of $33.7 million and modest capital expenditures ($5.5 million) indicate efficient working capital utilization, with minimal reinvestment needs relative to cash generation.
The company demonstrates steady earnings power, with operating cash flow covering capital expenditures by 6.1x. A capital-light model is evident, as capex represents just 1.2% of revenue. Shareholder returns are supported by a $0.68 annual dividend per share, consuming only 16.7% of net income, leaving room for reinvestment or future dividend growth.
Climb maintains a conservative balance sheet, with $29.8 million in cash against $3.1 million of total debt, yielding a robust net cash position. The negligible leverage and strong liquidity profile (9.6x cash-to-debt ratio) provide flexibility for strategic acquisitions or cyclical downturns, though the current capital structure suggests a preference for organic growth.
Revenue growth trends are undisclosed, but the dividend payout appears sustainable at current earnings levels. The policy reflects a balanced capital allocation strategy, prioritizing both shareholder returns and retention of earnings for opportunistic expansion in high-margin technology niches.
At 4.5 million shares outstanding, the market likely prices Climb based on its niche distribution capabilities and exposure to secular IT spending trends. The absence of disclosed growth rates or forward guidance limits visibility into embedded expectations, though the capital-efficient model may command a premium in the distribution sector.
Climb’s vendor partnerships and focus on high-growth IT segments underpin its competitive moat. Near-term performance will hinge on sustained demand for cloud and security solutions, while long-term success depends on maintaining agility in a consolidating distribution landscape. The capital-light model and strong balance sheet position the company to navigate sector volatility effectively.
Company filings (CIK: 0000945983), disclosed financial metrics for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |