Data is not available at this time.
Clariant AG is a global specialty chemicals company operating in three key segments: Care Chemicals, Catalysis, and Natural Resources. The company serves diverse industries, including plastics, coatings, petrochemicals, and consumer applications, with a portfolio of flame retardants, performance additives, catalysts, and advanced surface solutions. Its market position is reinforced by technological expertise in niche applications such as oilfield production chemicals, mining solutions, and biofuels, where it competes with other specialty chemical firms. Clariant’s revenue model is built on high-value, application-specific solutions that cater to industrial and consumer markets, leveraging innovation to maintain differentiation. The company’s focus on sustainability, particularly in bio-based and environmentally friendly products, aligns with regulatory trends and customer demand for greener alternatives. Its global footprint and long-standing industry presence provide stability, though it faces competition from larger diversified chemical players and regional specialists. Clariant’s ability to adapt to sector-specific challenges, such as fluctuating raw material costs and evolving environmental standards, is critical to sustaining its competitive edge.
Clariant reported revenue of CHF 4.15 billion for the period, with net income of CHF 244 million, reflecting a net margin of approximately 5.9%. The company generated CHF 418 million in operating cash flow, indicating solid cash conversion from operations. Capital expenditures of CHF 207 million suggest ongoing investments in production capabilities and innovation, though free cash flow remains constrained by these outlays. The diluted EPS of CHF 0.74 underscores modest but stable earnings power.
The company’s earnings are supported by its diversified product portfolio and focus on high-margin specialty chemicals. Operating cash flow covers interest and debt obligations comfortably, but the capital-intensive nature of the industry limits returns on invested capital. Clariant’s ability to maintain profitability amid raw material volatility and pricing pressures will be key to sustaining earnings growth.
Clariant’s balance sheet shows CHF 388 million in cash and equivalents against total debt of CHF 1.88 billion, indicating moderate leverage. The debt-to-equity ratio suggests a balanced capital structure, though refinancing risks may arise in a rising interest rate environment. Liquidity appears adequate, supported by operational cash flows, but the company must manage working capital efficiently to maintain financial flexibility.
Revenue growth is likely tied to demand in end-markets such as automotive, construction, and energy. The dividend payout of CHF 0.42 per share reflects a conservative but stable distribution policy, aligning with the company’s focus on reinvestment for long-term growth. Future expansion may hinge on innovation in sustainable chemistry and strategic acquisitions in high-growth segments.
With a market capitalization of CHF 3.05 billion and a beta of 0.60, Clariant is viewed as a lower-risk player in the specialty chemicals sector. The valuation reflects expectations of steady but unspectacular growth, with investors likely pricing in moderate margin expansion and disciplined capital allocation.
Clariant’s strengths lie in its technological expertise, niche market focus, and sustainability-driven product development. Challenges include competitive pressures and input cost volatility. The outlook remains cautiously optimistic, with growth opportunities in bio-based solutions and emerging markets, provided the company maintains its innovation edge and cost discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |