US · CLNE
Clean Energy Fuels Corp.
- Sector
- Energy · Oil & Gas Refining & Marketing
- Headquarters
- Newport Beach, CA 92660
- Website
- cleanenergyfuels.com
Price · as of 2025-12-31
$2.33
Market cap 495.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.55 | +867.81% |
| Intrinsic Value(DCF) | $0.92 | -60.52% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $20.77 | $25.37 | $136.13 | $3.25 | $0.00 |
| 2012 | $13.33 | $21.15 | $35.92 | $0.00 | $0.00 |
| 2013 | $9.59 | $26.48 | $3.11 | $0.97 | $0.00 |
| 2014 | $5.13 | $44.79 | $0.18 | $0.00 | $0.00 |
| 2015 | $3.24 | $21.99 | $1.19 | $0.00 | $2.66 |
| 2016 | $2.60 | $60.03 | $0.00 | $2.64 | $0.00 |
| 2017 | $1.48 | $23.50 | $0.21 | $0.00 | $3.40 |
| 2018 | $2.06 | $67.68 | $0.32 | $2.35 | $0.00 |
| 2019 | $2.16 | $26.08 | $0.21 | $2.79 | $0.75 |
| 2020 | $14.87 | $28.06 | $0.12 | $1.99 | $0.32 |
| 2021 | $7.86 | $26.69 | $0.56 | $1.02 | $1.63 |
| 2022 | $4.33 | $31.91 | $0.32 | $1.63 | $0.00 |
| 2023 | $2.69 | $23.78 | $0.57 | $0.74 | $0.00 |
| 2024 | $1.80 | $23.71 | $0.19 | $1.05 | $0.00 |
| 2025 | $2.29 | $22.55 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Clean Energy Fuels Corp.'s (CLNE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.55
- Current price
- $2.33
- AI upside
- +867.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.92
-60.52% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CLNE | Clean Energy Fuels Corp. | $2.33 | 495.91M | +868% | -61% | — | — | -2.28 | 0.90 | 1.19 | -6.01 | -1.32 | 0.92 | 4.23% | -22.10% | -52.26% | -34.89% | -13.62% | -19.30% | 0.18 | -1.78 | 2.32 | 1.76 | 0.79 | 17297.00% | 216.00% | -1441818.00% | 11.84% | 0.57 | 8.80% | 0.00% | 0.00% | 67.77% | -4.75 | 7.45 | 1.05 | -0.68 |
| CAPL | CrossAmerica Partners LP | $20.18 | 769.27M | +11% | +714,322% | -95% | — | 18.75 | -10.89 | 0.21 | 8.51 | 17.11 | -3.37 | 9.18% | 5.63% | 1.14% | -86.41% | 21.24% | 4.02% | -11.34 | 4.28 | 0.72 | 0.20 | 4.33 | 10962.00% | -1063.00% | -927.00% | 7.11% | 0.59 | 6.88% | 0.00% | 0.00% | 11.69% | 7.75 | 28.65 | 0.44 | 4.90 |
| GRNT | Granite Ridge Resources, … | $5.06 | 664.13M | +327% | -60% | — | -87% | 34.21 | 1.01 | 1.69 | 3.66 | — | 1.01 | 31.59% | 15.59% | 4.94% | 2.87% | 5.86% | 1.91% | 0.32 | 3.21 | 1.33 | 1.09 | 0.89 | -7705.00% | -356.00% | 2650.00% | -11.10% | 2.71 | -9.38% | 8.96% | 306.50% | 9.03% | 13.59 | -11.30 | 2.12 | 1.58 |
| KOS | Kosmos Energy Ltd. | $2.33 | 1.11B | +890% | +12% | +96% | +14% | 5.43 | 0.86 | 0.62 | 4.14 | — | 0.86 | 41.07% | 28.12% | 11.33% | 17.01% | 7.10% | 3.71% | 2.30 | 5.95 | 0.75 | 0.42 | 2.99 | -909.00% | -154.00% | 5254.00% | -24.77% | 1.14 | -7.09% | 0.00% | 0.00% | 0.00% | 7.87 | -14.51 | 2.21 | 0.44 |
| NGL | NGL Energy Partners LP | $12.00 | 1.49B | -8% | -87% | — | — | 11.62 | 0.74 | 0.14 | 6.00 | — | -0.66 | 20.39% | 9.49% | 1.13% | 5.05% | 8.55% | 0.90% | 4.56 | 1.18 | 1.30 | 0.81 | 5.17 | -7196.00% | -1647.00% | 0.00% | 10.30% | 0.40 | 1.34% | 60.86% | 707.30% | 61.28% | 10.85 | 69.16 | 1.03 | 1.12 |
| SOC | Sable Offshore Corp. | $8.25 | 820.93M | — | — | — | — | -2058.57 | 1580.27 | — | -2839.16 | — | 1580.27 | 0.00% | — | — | -89.31% | -59.52% | -24.68% | 0.00 | -4.63 | 0.13 | 0.10 | 0.33 | -4063.00% | — | 3559.00% | -0.04% | -0.34 | -51.27% | 0.00% | 0.00% | 0.08% | -2067.80 | -2400.46 | — | 417.61 |
| VTLE | Vital Energy, Inc. | $17.92 | 693.32M | +314% | -49% | +179% | — | -4.43 | 0.28 | 0.39 | 4.67 | — | 0.28 | 31.41% | -1.16% | -8.89% | -6.33% | -0.36% | -3.15% | 0.95 | -0.13 | 0.78 | 0.57 | 3.58 | -11417.00% | 2615.00% | 1054.00% | -96.01% | 1.66 | -15.17% | 0.00% | 0.00% | 0.46% | -145.57 | -4.45 | 1.68 | 0.17 |
About Clean Energy Fuels Corp.
Clean Energy Fuels Corp. provides natural gas as an alternative fuel for vehicle fleets and related fueling solutions, primarily in the United States and Canada. It supplies renewable natural gas (RNG), compressed natural gas (CNG), and liquefied natural gas (LNG) for medium and heavy-duty vehicles; and offers operation and maintenance services for public and private vehicle fleet customer stations. The company also designs, builds, operates, and maintains fueling stations; and sells and services compressors and other equipment that are used in RNG production and fueling stations. In addition, it transports and sells CNG, RNG, and LNG through virtual natural gas pipelines and interconnects; sells U.S. federal, state, and local government credits, such as RNG as a vehicle fuel, including Renewable Identification Numbers and Low Carbon Fuel Standards credits; and obtains federal, state, and local credits, grants, and incentives. Further, the company focuses on developing, owning, and operating dairy and other livestock waste RNG projects. It serves heavy-duty trucking, airports, refuse, public transit, industrial, and institutional energy users, as well as government fleets. As of December 31, 2021, the company served approximately 1,000 fleet customers operating approximately 48,000 vehicles; and owned, operated, or supplied approximately 548 fueling stations in 42 states in the United States and 25 fueling stations in Canada. Clean Energy Fuels Corp. was incorporated in 2001 and is headquartered in Newport Beach, California.
- CEO
- Andrew J. Littlefair
- Employees
- 577
- Beta
- 2.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.92 ÷ $2.33) − 1 = -60.52% (DCF, example).