Data is not available at this time.
Clontarf Energy plc operates in the high-risk, high-reward oil and gas exploration sector, with additional exposure to lithium development in Bolivia. The company’s primary asset is its 60% stake in Ghana’s Tano 2A Block, a 1,532-square-kilometer offshore exploration area, alongside interests in Western Australian LNG and Bolivian lithium brine projects. As a junior explorer, Clontarf relies on strategic partnerships and licensing agreements to mitigate capital-intensive risks inherent in early-stage resource development. Its diversified portfolio across hydrocarbons and lithium positions it to capitalize on energy transition trends, though operational scale remains limited compared to established peers. The company’s market position is niche, targeting undervalued assets in geopolitically complex regions, which requires significant technical expertise and local regulatory navigation. Without producing assets, Clontarf’s revenue model hinges on successful exploration outcomes, farm-in deals, or outright asset sales, making it highly speculative relative to production-weighted E&P firms.
Clontarf reported no revenue in FY2023, reflecting its pre-production status, while net losses widened to -870,061 GBp due to elevated exploration and administrative costs. Negative operating cash flow of -1,903,699 GBp underscores the company’s reliance on external financing to sustain operations, with zero capital expenditures suggesting deferred project activity. The absence of revenue generation highlights the speculative nature of its business model.
The company’s diluted EPS of -0.0002 GBp and lack of operating income demonstrate no current earnings power. With no producing assets, capital efficiency metrics are inapplicable, and shareholder value depends entirely on future resource discoveries or asset monetization. The negative cash flow from operations indicates heavy reliance on equity financing or debt to fund exploration.
Clontarf’s balance sheet shows minimal liquidity, with cash reserves of 182,516 GBp against no reported debt, providing limited runway for ongoing operations. The absence of leverage is a positive, but the company’s ability to continue as a going concern hinges on securing additional funding. With total liabilities not disclosed, a full assessment of financial health is constrained by data availability.
Growth prospects are entirely forward-looking, tied to exploration success in Ghana, Bolivia, or Australia. The company has no dividend history, consistent with its development-stage profile, and reinvests all available capital into speculative projects. Shareholder returns, if any, would likely come via asset sales or corporate transactions rather than organic cash flows.
The market cap of ~2.45 million GBp reflects high-risk speculation on unproven reserves, with a beta of 0.445 indicating lower volatility than the broader energy sector—likely due to illiquidity. Investors appear to assign minimal premium to the lithium or LNG ventures, focusing primarily on Ghanaian oil potential.
Clontarf’s key advantage lies in its early-mover positioning in underdeveloped jurisdictions like Ghana and Bolivia, though geopolitical and operational risks abound. The outlook remains highly uncertain, contingent on exploration results and funding access. Success would require either a major hydrocarbon discovery or strategic partnerships to advance lithium projects amid rising battery-metal demand.
Company description, market data, and financials sourced from publicly disclosed ticker information and London Stock Exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |