Data is not available at this time.
Clover Health Investments, Corp. operates in the healthcare technology sector, specializing in Medicare Advantage plans through its proprietary Clover Assistant platform. The company leverages data analytics and machine learning to improve patient outcomes while reducing costs, targeting seniors and underserved populations. Unlike traditional insurers, Clover Health integrates clinical support tools directly into provider workflows, positioning itself as a tech-enabled disruptor in a highly regulated and competitive industry dominated by larger, established players. The company’s revenue model primarily hinges on premium payments from Medicare Advantage plans, supplemented by value-based care arrangements that reward efficiency. While its technology-driven approach differentiates it from peers, Clover Health faces challenges scaling profitability amid regulatory scrutiny and intense competition from incumbents like UnitedHealth and Humana. Its market position remains niche but could expand if it demonstrates sustained cost savings and improved health outcomes at scale.
Clover Health reported $1.37 billion in revenue for FY 2024, reflecting its focus on Medicare Advantage plan growth. However, the company posted a net loss of $43.0 million, though improved from prior years, indicating ongoing cost management challenges. Operating cash flow was positive at $34.8 million, suggesting some operational efficiency, while minimal capital expenditures ($1.6 million) highlight its asset-light, technology-centric model.
The company’s diluted EPS of -$0.08 underscores persistent earnings challenges despite revenue scale. With no debt and $194.5 million in cash, Clover Health maintains a clean balance sheet, but its ability to turn premium growth into sustainable profits remains unproven. Capital efficiency is constrained by high medical costs relative to premiums, a key hurdle in the Medicare Advantage space.
Clover Health’s balance sheet is debt-free, with $194.5 million in cash and equivalents providing liquidity for operations. The absence of leverage reduces financial risk, but recurring losses necessitate careful cash management. Shareholder equity is pressured by accumulated deficits, though the tech-driven model limits heavy fixed-asset commitments.
Revenue growth is tied to Medicare Advantage enrollment, but profitability trends lag due to medical cost volatility. The company does not pay dividends, reinvesting cash flow into technology and market expansion. Future growth hinges on scaling Clover Assistant adoption and proving its cost-saving potential to payors and providers.
The market prices CLOV as a speculative growth story, with valuation driven by potential disruption in Medicare Advantage. Skepticism persists around path to profitability, reflected in muted investor sentiment. Key benchmarks include medical cost ratios and membership growth, which investors monitor for signs of sustainable economics.
Clover Health’s tech integration offers a differentiated edge, but execution risks remain high in a competitive, regulated market. Success depends on widening Clover Assistant’s provider adoption and demonstrating measurable cost savings. Near-term outlook is cautious, with long-term potential tied to scalable efficiency gains and possible partnerships with larger insurers.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |