Previous Close | $10.00 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
ClearOne, Inc. operates in the audiovisual communications technology sector, specializing in solutions for conferencing, collaboration, and streaming applications. The company generates revenue through the sale of hardware and software products, including microphones, speakers, and cloud-based communication tools. Its offerings cater to enterprise, education, and government clients, positioning it as a niche player in a competitive market dominated by larger AV providers. ClearOne differentiates itself through proprietary beamforming microphone arrays and AI-driven audio optimization, though its market share remains modest compared to industry leaders. The company faces challenges from rapid technological shifts and consolidation among competitors, but its focus on high-margin professional AV solutions provides a defensible niche. ClearOne’s ability to innovate in audio processing and scalable conferencing systems could allow it to capitalize on hybrid work trends, though execution risks persist.
ClearOne reported $11.4 million in revenue for the period, with a net loss of $9.0 million and diluted EPS of -$0.37. Operating cash flow was negative $6.1 million, reflecting ongoing operational challenges. Capital expenditures were minimal at $196k, suggesting limited near-term growth investments. The company’s cost structure appears inefficient relative to its revenue scale, with profitability hampered by likely fixed overhead and competitive pricing pressures in its core markets.
The negative earnings and cash flow indicate weak capital efficiency, with the company burning cash to sustain operations. The absence of meaningful capex signals constrained reinvestment capacity. While the $0.6 per share dividend suggests a return of capital, its sustainability is questionable given the cash burn and lack of profitability. Asset turnover metrics are likely subpar, though detailed segment data would be needed for a fuller assessment.
ClearOne holds $1.4 million in cash against $771k of total debt, indicating limited liquidity buffers. The net cash position is modest at ~$629k, raising concerns about runway without operational improvement or external financing. Shareholders’ equity is likely under pressure from accumulated losses. The balance sheet lacks significant leverage but offers minimal resilience to sustained losses or market downturns.
Top-line contraction appears probable given the 12-month revenue of $11.4 million and negative operating trends. The dividend payout seems anomalous against operating losses—potentially a strategic return of legacy capital rather than sustainable policy. Absent product cycle momentum or margin expansion, growth prospects remain muted. The company may need to pivot toward higher-growth AV-as-a-service models to reverse trajectory.
Market expectations are likely subdued, with the stock pricing in ongoing challenges. The dividend yield may attract income-focused investors, but valuation multiples are irrelevant amid losses. Any premium would hinge on IP valuation (e.g., beamforming patents) or M&A speculation, though no such catalysts are evident. The cash burn implies potential dilution risk if operations don’t stabilize.
ClearOne’s core IP in audio processing provides a narrow moat, but scale disadvantages and cash constraints limit competitiveness. The outlook remains cautious—success depends on rightsizing costs or securing strategic partnerships. Hybrid work tailwinds could benefit its product suite, but execution must improve markedly. Investors should monitor cash preservation efforts and potential pivots to subscription-based models.
Company filings (10-K), CIK 0000840715
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |