investorscraft@gmail.com

Intrinsic ValueClearside Biomedical, Inc. (CLSD)

Previous Close$0.32
Intrinsic Value
Upside potential
Previous Close
$0.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Clearside Biomedical, Inc. is a clinical-stage biopharmaceutical company specializing in innovative therapies for retinal diseases. The company leverages its proprietary suprachoroidal space (SCS) injection platform to deliver therapeutics directly to the back of the eye, targeting conditions like macular edema and uveitis. This approach differentiates Clearside by potentially improving drug efficacy and reducing systemic side effects compared to traditional intravitreal injections. The company operates in the highly competitive ophthalmology sector, where large-cap biopharma firms dominate, but its niche focus on SCS delivery provides a unique value proposition. Clearside's revenue primarily stems from collaborations and licensing agreements, as its lead candidate, CLS-AX (axitinib injectable suspension), advances through clinical trials. The company's market position hinges on successful clinical outcomes and strategic partnerships to commercialize its platform. With a pipeline targeting unmet needs in retinal diseases, Clearside aims to carve out a specialized role in the $10B+ global retinal therapeutics market.

Revenue Profitability And Efficiency

Clearside reported $1.66M in revenue for the period, primarily from collaboration agreements, while net losses widened to -$34.35M. The company's operating cash flow was -$24.7M, reflecting heavy R&D investment in its clinical pipeline. With no commercialized products, profitability remains elusive, though capital expenditures were modest at -$977K, indicating a lean operational focus on advancing its SCS platform.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.47 underscores Clearside's pre-revenue stage, with earnings power contingent on clinical milestones. The company’s capital efficiency is strained by high R&D burn rates, though its $20.02M cash position provides near-term runway. Debt is minimal at $703K, reducing financial leverage risks but emphasizing the need for equity financing or partnerships to fund operations.

Balance Sheet And Financial Health

Clearside maintains a conservative balance sheet with $20.02M in cash and equivalents against negligible debt ($703K). However, the -$24.7M operating cash outflow signals liquidity pressure, likely necessitating additional funding within 12–18 months. The absence of dividend payouts aligns with its growth-focused strategy, prioritizing pipeline development over shareholder returns.

Growth Trends And Dividend Policy

Growth hinges on clinical progress, particularly for CLS-AX in retinal diseases. Revenue fluctuations are expected as collaboration milestones are met. Clearside does not pay dividends, reinvesting all resources into R&D. Future revenue streams depend on successful trials and potential commercialization or licensing deals, with no near-term visibility on sustainable cash flow generation.

Valuation And Market Expectations

The market likely prices CLSD as a high-risk, high-reward biotech bet, with valuation tied to clinical catalysts. Negative earnings and cash flows are typical for its development stage, but investor patience will depend on Phase 3 data for CLS-AX. The modest revenue base suggests expectations are low, with upside contingent on pipeline success or acquisition interest.

Strategic Advantages And Outlook

Clearside’s SCS platform offers a differentiated delivery mechanism that could disrupt retinal drug administration. Strategic partnerships, such as its collaboration with Regeneron, validate its technology. However, the outlook remains speculative until late-stage data readouts. Near-term challenges include funding needs and competition, but successful execution could position Clearside as a niche player or attractive M&A target in ophthalmology.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount