investorscraft@gmail.com

Intrinsic ValueCleanSpark, Inc. (CLSK)

Previous Close$10.35
Intrinsic Value
Upside potential
Previous Close
$10.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CleanSpark, Inc. operates in the dynamic and rapidly evolving Bitcoin mining and energy technology sector. The company generates revenue primarily through Bitcoin mining operations, leveraging its proprietary software solutions to optimize energy efficiency and operational performance. CleanSpark differentiates itself by integrating sustainable energy practices, such as utilizing excess renewable energy sources, to reduce costs and enhance profitability in a competitive market. Its vertically integrated approach combines hardware, software, and energy management, positioning it as a nimble player in an industry dominated by larger, capital-intensive competitors. The company’s focus on scalable, low-cost mining operations allows it to adapt to fluctuating Bitcoin prices and regulatory changes, while its technology stack supports long-term efficiency gains. CleanSpark’s market position is further strengthened by its strategic partnerships and expansion into underserved energy markets, where it can capitalize on favorable power pricing and infrastructure opportunities.

Revenue Profitability And Efficiency

CleanSpark reported revenue of $379 million for the fiscal year ending September 2024, reflecting its growing scale in Bitcoin mining. However, the company posted a net loss of $145.8 million, driven by high capital expenditures and operational costs inherent in the energy-intensive mining industry. Operating cash flow was negative at $233.7 million, underscoring the capital demands of expanding mining capacity and infrastructure. The diluted EPS of -$0.67 highlights ongoing profitability challenges despite revenue growth.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by volatile Bitcoin prices and substantial capital investments, with $806.4 million spent on capex during the period. CleanSpark’s ability to improve capital efficiency hinges on optimizing its mining fleet and energy consumption, leveraging its proprietary software to enhance output per unit of energy. Sustained negative cash flows suggest the need for disciplined capital allocation to achieve long-term profitability.

Balance Sheet And Financial Health

CleanSpark’s balance sheet shows $121.2 million in cash and equivalents against $67 million in total debt, indicating moderate liquidity. The significant capex outlays have strained financial flexibility, though the manageable debt levels provide some cushion. Shareholder equity is pressured by accumulated losses, requiring careful balance sheet management to fund future growth without excessive dilution.

Growth Trends And Dividend Policy

Growth is driven by aggressive expansion in mining capacity, though profitability remains elusive. The company’s $0.02 per share dividend signals a commitment to returning capital, albeit modestly, amid heavy reinvestment needs. Future trends will depend on Bitcoin price stability, regulatory clarity, and the success of CleanSpark’s energy-efficient mining strategies.

Valuation And Market Expectations

The market likely prices CleanSpark based on Bitcoin’s outlook and its ability to scale profitably. High capex and losses suggest investors are betting on long-term industry consolidation and operational leverage. Valuation metrics remain challenging to interpret given the nascent and volatile nature of the Bitcoin mining sector.

Strategic Advantages And Outlook

CleanSpark’s strategic edge lies in its energy optimization technology and sustainable mining approach, which could lower costs as the industry matures. The outlook depends on execution in scaling operations, managing energy expenses, and navigating regulatory risks. Success hinges on maintaining technological leadership while achieving positive cash flow generation in a competitive landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount