investorscraft@gmail.com

Intrinsic ValueCatalyst Bancorp, Inc. (CLST)

Previous Close$15.55
Intrinsic Value
Upside potential
Previous Close
$15.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Catalyst Bancorp, Inc. operates as a bank holding company primarily serving regional markets through its subsidiary, Catalyst Bank. The company focuses on community banking, offering traditional financial services such as commercial and retail banking, mortgage lending, and wealth management. Its revenue model is driven by net interest income from loans and deposits, supplemented by fee-based services. Catalyst Bancorp positions itself as a relationship-driven institution, targeting small to mid-sized businesses and individual customers in its local markets. The bank differentiates itself through personalized service and local decision-making, aiming to fill gaps left by larger national competitors. Despite operating in a highly competitive sector with low switching costs, Catalyst Bancorp leverages its regional expertise to maintain customer loyalty and stable deposit bases. The company’s market position remains modest, with growth opportunities tied to regional economic conditions and strategic acquisitions.

Revenue Profitability And Efficiency

For FY 2024, Catalyst Bancorp reported revenue of $9.875 million but posted a net loss of $3.089 million, translating to a diluted EPS of -$0.78. The negative profitability reflects challenges in managing operating costs relative to income generation. Operating cash flow stood at $3.172 million, suggesting some operational liquidity, though capital expenditures were negligible. Efficiency metrics remain under pressure, likely due to elevated overhead or credit costs.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as evidenced by its net loss and negative EPS. With no reported capital expenditures, Catalyst Bancorp’s capital allocation is focused on maintaining liquidity rather than growth investments. The lack of dividend payouts further indicates a conservative approach to capital preservation, possibly to shore up financial stability amid profitability challenges.

Balance Sheet And Financial Health

Catalyst Bancorp maintains a solid liquidity position with $44.295 million in cash and equivalents, offset by $9.558 million in total debt. The balance sheet suggests adequate short-term resilience, though the net loss raises questions about long-term sustainability. The absence of significant capital expenditures implies a cautious stance toward leveraging, possibly to avoid further strain on financial health.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend distributions and a focus on stabilizing operations. The company’s strategy appears geared toward cost management and liquidity retention rather than aggressive expansion. Future growth may hinge on improving net interest margins or strategic acquisitions, but current financials do not indicate near-term momentum.

Valuation And Market Expectations

Market expectations for Catalyst Bancorp are likely subdued given its negative earnings and lack of dividend yield. Valuation metrics would heavily discount its current performance, with investors potentially awaiting signs of turnaround or improved profitability. The stock’s appeal may be limited to speculative or long-term value investors betting on regional banking recovery.

Strategic Advantages And Outlook

Catalyst Bancorp’s primary advantage lies in its community-focused banking model, which fosters customer retention in its niche markets. However, the outlook remains cautious due to profitability challenges and competitive pressures. Success will depend on executing cost efficiencies, optimizing loan portfolios, and potentially exploring inorganic growth opportunities to enhance scale and earnings potential.

Sources

Company filings (CIK: 0001849867), financial statements for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount