investorscraft@gmail.com

Intrinsic ValueCambria Africa plc (CMB.L)

Previous Close£0.45
Intrinsic Value
Upside potential
Previous Close
£0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cambria Africa plc operates as a principal investment vehicle under Ventures Africa Limited, focusing on asset management within the financial services sector. The company, headquartered in the Isle of Man with a presence in London, primarily engages in strategic investments across diverse African markets. Its core revenue model hinges on capital appreciation and returns from its investment portfolio, rather than traditional asset management fees, positioning it as a niche player in emerging market investments. The firm’s market position is characterized by its selective, high-conviction investment approach, targeting undervalued or growth-oriented opportunities in Africa. Unlike conventional asset managers, Cambria Africa’s lean structure allows for agility in capital deployment, though its small scale limits broad market influence. The company’s sector context is defined by the challenges and opportunities of African markets, including regulatory complexities and untapped potential, which require specialized expertise. Its competitive edge lies in its localized insights and long-term investment horizon, though it faces competition from larger, more diversified financial institutions with greater resources.

Revenue Profitability And Efficiency

In FY 2023, Cambria Africa reported revenue of 375,000 GBp, with net income of 156,000 GBp, reflecting a lean but profitable operation. The absence of debt and a cash position of 1,552,000 GBp underscore efficient capital management. Operating cash flow of 166,144 GBp indicates stable liquidity, while minimal capital expenditures (-4,112 GBp) suggest a focus on preserving capital rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 0.0003 GBp highlights modest earnings power relative to its share count. However, its debt-free balance sheet and cash-rich position demonstrate prudent capital allocation. The lack of leverage amplifies returns on equity but may limit scalability in capital-intensive opportunities.

Balance Sheet And Financial Health

Cambria Africa maintains a robust financial position, with cash and equivalents covering all liabilities and no outstanding debt. This conservative structure provides flexibility for opportunistic investments but may also indicate underutilization of leverage for growth. The absence of dividend payouts further reinforces its focus on capital retention.

Growth Trends And Dividend Policy

The company’s growth trajectory is tied to its investment portfolio performance, with no dividends distributed in FY 2023. Its market cap of 2,450,592 GBp reflects investor expectations of future value creation rather than current income. The lack of a dividend policy aligns with its strategy of reinvesting profits into high-potential opportunities.

Valuation And Market Expectations

With a beta of 0.038, Cambria Africa exhibits low correlation to broader market movements, typical of niche investment vehicles. Its valuation likely hinges on the perceived upside of its African investments, though limited liquidity and small scale may deter broader investor interest.

Strategic Advantages And Outlook

Cambria Africa’s strategic advantage lies in its focused exposure to African markets, offering differentiated access to growth. However, its outlook depends on execution in volatile environments. The firm’s conservative balance sheet provides resilience, but its ability to identify and capitalize on high-return opportunities will determine long-term success.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount