investorscraft@gmail.com

Intrinsic ValueJPMorgan Chase & Co. (CMC.DE)

Previous Close255.80
Intrinsic Value
Upside potential
Previous Close
255.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JPMorgan Chase & Co. is a global financial services leader operating across four key segments: Consumer & Community Banking (CCB), Corporate & Investment Bank (CIB), Commercial Banking (CB), and Asset & Wealth Management (AWM). The CCB segment serves retail clients with deposit, lending, and payment solutions, while CIB delivers investment banking, trading, and securities services to institutional clients. CB focuses on commercial lending and cash management for businesses, and AWM provides investment and wealth management solutions. The company’s diversified revenue streams and scale position it as a dominant player in the banking sector, with a strong competitive edge in cross-border financing, risk management, and advisory services. Its integrated model allows for synergies across segments, reinforcing its market leadership in both retail and institutional banking. With a long-standing reputation and technological investments in digital banking, JPMorgan Chase maintains a resilient position amid evolving regulatory and economic landscapes.

Revenue Profitability And Efficiency

In its latest fiscal year, JPMorgan Chase reported revenue of €177.4 billion and net income of €58.5 billion, reflecting robust profitability with a diluted EPS of €19.75. The negative operating cash flow of €-42.0 billion suggests significant liquidity management activities, though the firm maintains substantial cash reserves of €469.3 billion to support operations and strategic initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its diversified revenue base and strong net income margins. With a beta of 1.07, JPMorgan Chase exhibits moderate market sensitivity, balancing risk and return. Its capital efficiency is evident in its ability to generate high earnings relative to its debt load, supported by prudent risk management and a scalable operational framework.

Balance Sheet And Financial Health

JPMorgan Chase’s balance sheet is robust, with €469.3 billion in cash and equivalents offsetting total debt of €454.3 billion. This liquidity position, combined with a well-managed leverage ratio, indicates strong financial health. The absence of reported capital expenditures suggests a focus on optimizing existing infrastructure rather than heavy reinvestment.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns, with a dividend per share of €4.80. Its growth is driven by organic expansion in retail and institutional banking, as well as strategic acquisitions. The firm’s ability to sustain dividends amid macroeconomic volatility highlights its resilient business model and disciplined capital allocation.

Valuation And Market Expectations

With a market capitalization of €637.4 billion, JPMorgan Chase is valued as a premium global bank. Investors likely price in its leadership position, diversified earnings, and ability to navigate regulatory and economic cycles. The stock’s beta suggests it aligns closely with broader market movements, reflecting its systemic importance.

Strategic Advantages And Outlook

JPMorgan Chase’s strategic advantages include its scale, diversified revenue streams, and technological investments in digital banking. The outlook remains positive, supported by its strong balance sheet and ability to capitalize on global financial trends. However, regulatory scrutiny and interest rate volatility pose potential headwinds that management must navigate.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount