Previous Close | $16.39 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Columbus McKinnon Corporation operates as a leading designer, manufacturer, and marketer of material handling products and solutions, serving diverse industries such as manufacturing, warehousing, construction, and energy. The company’s core revenue model is driven by the sale of hoists, cranes, rigging tools, and advanced automation systems, complemented by aftermarket services and maintenance contracts. Its product portfolio includes branded offerings like Chester, Yale, and CM, which are recognized for reliability and innovation in load handling and motion control. Positioned as a key player in the industrial machinery sector, Columbus McKinnon leverages its engineering expertise and global distribution network to address both standard and specialized customer needs. The company competes in a fragmented but growing market, where demand is fueled by industrial automation trends and infrastructure investments. Its strategic focus on integrating smart technologies into material handling solutions enhances its competitive edge, particularly in North America and Europe, where it maintains a strong market presence.
Columbus McKinnon reported revenue of $1.01 billion for FY 2024, with net income of $46.6 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at $67.2 million, while capital expenditures totaled $24.8 million, indicating disciplined reinvestment. The diluted EPS of $1.61 underscores modest but stable profitability, supported by cost management and operational efficiency initiatives.
The company’s earnings power is tempered by its capital-intensive operations, yet it maintains a reasonable return on invested capital. Free cash flow generation, at $42.4 million after capex, provides flexibility for debt servicing and strategic investments. The balance between growth spending and profitability suggests a focus on sustainable capital allocation.
Columbus McKinnon’s balance sheet shows $114.1 million in cash and equivalents against $599.6 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though liquidity appears sufficient for near-term obligations. The company’s financial health is supported by consistent operating cash flows and a diversified revenue base.
Revenue growth has been steady, driven by acquisitions and organic demand in core markets. The company pays a dividend of $0.28 per share, yielding approximately 1%, reflecting a conservative but shareholder-friendly policy. Future growth may hinge on industrial automation adoption and geographic expansion, with M&A as a potential catalyst.
Trading at a moderate earnings multiple, Columbus McKinnon’s valuation aligns with its mid-cycle industrial peers. Market expectations appear balanced, factoring in its niche leadership but also cyclical exposure. Investor sentiment may hinge on execution in automation and margin improvement initiatives.
The company’s strategic advantages include its strong brand portfolio, engineering capabilities, and focus on smart material handling solutions. Near-term challenges include macroeconomic volatility, but long-term prospects are bolstered by industrial digitization trends. Management’s emphasis on innovation and operational efficiency positions the firm for resilient performance.
Company 10-K (CIK: 0001005229), investor filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |