investorscraft@gmail.com

Intrinsic Value of Columbus McKinnon Corporation (CMCO)

Previous Close$16.39
Intrinsic Value
Upside potential
Previous Close
$16.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Columbus McKinnon Corporation operates as a leading designer, manufacturer, and marketer of material handling products and solutions, serving diverse industries such as manufacturing, warehousing, construction, and energy. The company’s core revenue model is driven by the sale of hoists, cranes, rigging tools, and advanced automation systems, complemented by aftermarket services and maintenance contracts. Its product portfolio includes branded offerings like Chester, Yale, and CM, which are recognized for reliability and innovation in load handling and motion control. Positioned as a key player in the industrial machinery sector, Columbus McKinnon leverages its engineering expertise and global distribution network to address both standard and specialized customer needs. The company competes in a fragmented but growing market, where demand is fueled by industrial automation trends and infrastructure investments. Its strategic focus on integrating smart technologies into material handling solutions enhances its competitive edge, particularly in North America and Europe, where it maintains a strong market presence.

Revenue Profitability And Efficiency

Columbus McKinnon reported revenue of $1.01 billion for FY 2024, with net income of $46.6 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at $67.2 million, while capital expenditures totaled $24.8 million, indicating disciplined reinvestment. The diluted EPS of $1.61 underscores modest but stable profitability, supported by cost management and operational efficiency initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by its capital-intensive operations, yet it maintains a reasonable return on invested capital. Free cash flow generation, at $42.4 million after capex, provides flexibility for debt servicing and strategic investments. The balance between growth spending and profitability suggests a focus on sustainable capital allocation.

Balance Sheet And Financial Health

Columbus McKinnon’s balance sheet shows $114.1 million in cash and equivalents against $599.6 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though liquidity appears sufficient for near-term obligations. The company’s financial health is supported by consistent operating cash flows and a diversified revenue base.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by acquisitions and organic demand in core markets. The company pays a dividend of $0.28 per share, yielding approximately 1%, reflecting a conservative but shareholder-friendly policy. Future growth may hinge on industrial automation adoption and geographic expansion, with M&A as a potential catalyst.

Valuation And Market Expectations

Trading at a moderate earnings multiple, Columbus McKinnon’s valuation aligns with its mid-cycle industrial peers. Market expectations appear balanced, factoring in its niche leadership but also cyclical exposure. Investor sentiment may hinge on execution in automation and margin improvement initiatives.

Strategic Advantages And Outlook

The company’s strategic advantages include its strong brand portfolio, engineering capabilities, and focus on smart material handling solutions. Near-term challenges include macroeconomic volatility, but long-term prospects are bolstered by industrial digitization trends. Management’s emphasis on innovation and operational efficiency positions the firm for resilient performance.

Sources

Company 10-K (CIK: 0001005229), investor filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount