investorscraft@gmail.com

Intrinsic ValueCostamare Bulkers Holdings Ltd (CMDB)

Previous Close$16.53
Intrinsic Value
Upside potential
Previous Close
$16.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Costamare Bulkers Holdings Ltd operates in the global maritime shipping industry, specializing in dry bulk vessel leasing. The company generates revenue primarily through time-charter agreements, providing shipping capacity to industrial and commodity traders. Its fleet consists of mid-sized and large vessels, catering to the transportation of commodities like grains, coal, and iron ore. Costamare Bulkers competes in a cyclical and capital-intensive sector, where freight rates and vessel utilization are key performance drivers. The company differentiates itself through operational efficiency and a diversified client base, mitigating risks associated with market volatility. Its market position is bolstered by long-term contracts, though exposure to fluctuating demand and fuel costs remains a challenge. The dry bulk shipping industry is highly fragmented, with Costamare Bulkers maintaining a moderate scale relative to global leaders.

Revenue Profitability And Efficiency

In FY 2024, Costamare Bulkers reported revenue of $1.20 billion, reflecting its operational scale in the dry bulk sector. However, the company posted a net loss of $98.3 million, with diluted EPS at -$4.06, indicating pressure from elevated operating costs or unfavorable charter rates. Operating cash flow was negative at -$55.5 million, while capital expenditures totaled -$172.9 million, suggesting significant reinvestment needs or fleet upgrades.

Earnings Power And Capital Efficiency

The negative earnings and cash flow metrics highlight challenges in translating revenue into profitability, likely due to high fixed costs and volatile freight markets. Capital efficiency appears constrained, as evidenced by the disparity between operating cash flow and capital expenditures. The company’s ability to improve returns hinges on optimizing vessel utilization and managing charter rate fluctuations.

Balance Sheet And Financial Health

Costamare Bulkers held $49.9 million in cash and equivalents against total debt of $713.8 million, indicating a leveraged position. The debt burden may limit financial flexibility, particularly in a downturn. The absence of dividend payments aligns with prioritizing liquidity and debt management over shareholder returns in the current cycle.

Growth Trends And Dividend Policy

The company’s growth trajectory is tied to global trade demand and fleet expansion, with capital expenditures signaling ongoing investments. No dividends were distributed in FY 2024, reflecting a conservative approach to capital allocation amid earnings volatility. Future growth may depend on stabilizing freight rates and cost containment.

Valuation And Market Expectations

With a negative EPS and leveraged balance sheet, market expectations likely remain cautious. Valuation metrics would hinge on a recovery in dry bulk shipping rates and the company’s ability to reduce losses. Investors may weigh long-term charter contracts against cyclical risks.

Strategic Advantages And Outlook

Costamare Bulkers benefits from a diversified fleet and established industry relationships, but macroeconomic uncertainty and fuel price volatility pose risks. The outlook depends on balancing debt reduction with fleet modernization, while navigating competitive and regulatory pressures in global shipping.

Sources

Company filings (CIK: 0002033535), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount