Previous Close | $276.70 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
CME Group Inc. operates as the world’s leading derivatives marketplace, offering a diverse range of futures and options products across asset classes, including interest rates, equities, foreign exchange, energy, agricultural commodities, and metals. The company generates revenue primarily through trading fees, clearing and transaction services, and market data subscriptions. Its globally recognized exchanges—CME, CBOT, NYMEX, and COMEX—provide liquidity and risk management tools to institutional and retail participants. CME’s dominant position is reinforced by its extensive product suite, deep liquidity pools, and regulatory expertise, making it a critical infrastructure provider for global financial markets. The company benefits from high barriers to entry due to its scale, technological infrastructure, and established clearinghouse operations, which ensure counterparty creditworthiness. As financial markets evolve, CME continues to innovate with micro-sized contracts, ESG-linked derivatives, and digital asset offerings, further solidifying its role as a facilitator of price discovery and hedging.
CME reported revenue of $6.13 billion for FY 2024, with net income reaching $3.53 billion, reflecting a robust 57.5% net margin. Diluted EPS stood at $9.67, supported by high-margin recurring revenue streams from clearing and data services. Operating cash flow of $3.69 billion underscores strong cash conversion, while negligible capital expenditures highlight the capital-light nature of its exchange and clearinghouse model.
The company’s earnings power is driven by its asset-light structure and scalable platform, enabling high incremental margins on volume growth. CME’s capital efficiency is evident in its ability to generate substantial free cash flow, which funds dividends and share repurchases without significant reinvestment needs. Its clearinghouse model further enhances profitability by mitigating credit risk while earning fees.
CME maintains a solid balance sheet with $2.89 billion in cash and equivalents against $3.43 billion in total debt, reflecting prudent leverage. The company’s financial health is reinforced by its strong cash flow generation, ensuring ample liquidity for debt servicing and shareholder returns. Its capital structure remains conservative, aligning with its low-risk, high-return business model.
CME’s growth is tied to trading volume trends, product innovation, and global macroeconomic volatility. The company has consistently returned capital to shareholders, with a dividend per share of $9.97 in FY 2024, reflecting a commitment to high payout ratios. Future growth may hinge on expansion into digital assets and ESG derivatives, alongside organic volume increases in core markets.
The market values CME as a high-quality, low-beta operator with stable cash flows, trading at a premium to financial infrastructure peers. Investor expectations center on sustained volume growth, fee resilience, and strategic initiatives in emerging asset classes. The stock’s valuation reflects its defensive characteristics and reliable dividend yield.
CME’s strategic advantages include its monopoly-like position in key derivatives markets, technological leadership, and regulatory moat. The outlook remains positive, with opportunities in global macro hedging demand and digital asset adoption. Risks include regulatory changes and competition from alternative trading platforms, though CME’s entrenched ecosystem provides durable competitive insulation.
CME Group Inc. 10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |