Data is not available at this time.
Capital Metals plc operates in the industrial materials sector, focusing on the exploration and development of mineral sands resources, primarily in Sri Lanka. The company's core asset is the Eastern Minerals project, spanning 84 square kilometers, with additional exploration license applications covering 623 square kilometers. Mineral sands are critical for producing titanium, zircon, and rare earth elements, which are essential in industries such as aerospace, ceramics, and electronics. Capital Metals positions itself as an early-stage developer in a region with untapped potential, aiming to capitalize on growing global demand for these strategic materials. The company’s revenue model hinges on advancing its projects to production-ready status, potentially through joint ventures or direct mining operations. However, as an exploration-stage firm, it currently generates no revenue and relies on financing to fund development. Its market position is speculative, with success contingent on securing regulatory approvals, resource validation, and future commodity prices.
Capital Metals reported no revenue for FY 2023, reflecting its pre-production status. The company posted a net loss of 1,138,538 GBp, with diluted EPS of -0.0021 GBp, driven by exploration and administrative expenses. Operating cash flow was negative at 877,451 GBp, while capital expenditures totaled 438,008 GBp, underscoring its heavy investment in project development. Efficiency metrics are not applicable given the lack of revenue-generating operations.
The company’s earnings power remains constrained by its exploration-phase operations, with no operating income or EBITDA. Capital efficiency is difficult to assess due to the absence of revenue, though its cash burn rate reflects ongoing investment in mineral resource evaluation. Future earnings potential hinges on successful project advancement and eventual production ramp-up.
Capital Metals maintains a debt-free balance sheet, with total debt at zero. Cash and equivalents stood at 3,084,014 GBp as of FY 2023, providing liquidity for near-term exploration activities. The company’s financial health is stable for its stage, though further fundraising may be required to sustain long-term development efforts.
Growth prospects are tied to the progression of its Eastern Minerals project and exploration licenses. No dividends have been declared, consistent with its focus on reinvesting capital into resource development. Shareholder returns will depend on successful project execution and eventual commercialization.
With a market cap of approximately 9.3 million GBp, the company is valued as a high-risk, high-reward exploration play. The low beta of 0.103 suggests minimal correlation with broader market movements, reflecting its niche focus. Investors likely price in speculative upside from future resource discoveries or partnerships.
Capital Metals benefits from its early-mover position in Sri Lanka’s mineral sands sector, with significant land holdings. However, regulatory and operational risks persist. The outlook depends on commodity demand trends, project milestones, and funding availability. Success could position the company as a strategic supplier in the global minerals market.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |