Data is not available at this time.
Copper Mountain Mining Corporation operates in the copper mining industry, with a primary focus on its flagship Copper Mountain mine in British Columbia, Canada. The company generates revenue through the extraction and sale of copper, gold, and silver, leveraging its extensive mineral claims and leases covering 6,702 hectares. As a mid-tier producer, Copper Mountain competes in a capital-intensive sector where operational efficiency and commodity price fluctuations significantly impact profitability. The company's market position is influenced by its ability to maintain low-cost production while navigating environmental and regulatory challenges inherent in mining operations. Its geographic concentration in British Columbia provides access to established infrastructure but also exposes it to regional regulatory risks. Copper Mountain's revenue model is tied to global metal prices, making it sensitive to macroeconomic trends and industrial demand cycles. The company does not currently pay dividends, reinvesting cash flows into sustaining and expanding production capacity.
In FY 2022, Copper Mountain reported revenue of CAD 301.5 million, reflecting its core mining operations. However, the company recorded a net loss of CAD 58.9 million, with diluted EPS of -CAD 0.27, indicating profitability challenges amid rising costs. Operating cash flow was positive at CAD 19.5 million, but significant capital expenditures of CAD 116.3 million highlight the capital-intensive nature of mining operations.
The company's negative earnings and high beta of 2.77 suggest substantial volatility and sensitivity to copper price movements. While operating cash flow was generated, it was insufficient to cover aggressive capital investments, reflecting tight capital efficiency. The lack of dividend payments indicates a focus on reinvestment to sustain operations rather than shareholder returns.
Copper Mountain's balance sheet shows CAD 83.7 million in cash against total debt of CAD 367.1 million, indicating moderate liquidity but elevated leverage. The debt load may constrain financial flexibility, particularly given the cyclical nature of commodity markets. The company's ability to service debt will depend on sustained operational performance and favorable metal prices.
Growth is tied to production expansion at the Copper Mountain mine, with capital expenditures signaling ongoing investment. No dividends were paid in FY 2022, consistent with the company's strategy to prioritize operational reinvestment over shareholder distributions. Future growth will likely hinge on commodity price trends and the successful execution of mine development plans.
With a market cap of approximately CAD 533.8 million, the company trades at a premium to its revenue, reflecting investor expectations for copper price recovery and operational improvements. The high beta indicates the market prices significant risk tied to commodity cycles and operational execution.
Copper Mountain benefits from its established mining asset in a stable jurisdiction, but faces challenges from cost pressures and debt management. The outlook remains closely tied to copper market dynamics, with potential upside from increased industrial demand. Strategic focus will likely remain on cost control and prudent capital allocation to navigate cyclical headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |