Data is not available at this time.
CMO Group PLC is a UK-based online retailer specializing in building materials and home improvement supplies, catering to both tradespeople and homeowners. The company operates a portfolio of niche e-commerce platforms, including Roofingsuperstore.co.uk, Drainagesuperstore.co.uk, and Tileandfloorsuperstore.co.uk, which focus on specific product categories. This segmented approach allows CMO to target distinct customer needs while maintaining a broad market presence. The company competes in the fragmented UK home improvement sector, where it differentiates itself through digital-first convenience, competitive pricing, and a curated selection of trade-grade products. Despite macroeconomic headwinds affecting consumer discretionary spending, CMO’s online model provides scalability and cost advantages over traditional brick-and-mortar rivals. Its focus on trade professionals—a more resilient customer segment—adds stability to its revenue streams. However, the company faces intense competition from larger omnichannel retailers and must continually invest in platform efficiency and customer acquisition to sustain growth.
CMO Group reported revenue of £71.5 million (GBp 7,150,386,100) for FY 2023, though it posted a net loss of £1.8 million (GBp -183,479,800), reflecting margin pressures and operational costs. Positive operating cash flow of £2.3 million (GBp 234,019,400) suggests underlying operational efficiency, but profitability challenges persist due to competitive pricing and elevated marketing expenses. Capital expenditures remained modest at £50,000 (GBp -49,866), indicating a lean asset model.
The company’s diluted EPS of -2.55p (GBp -0.0255) underscores earnings weakness, likely tied to market conditions and investment in digital infrastructure. With no dividend payouts, CMO retains cash to fund growth initiatives. Its capital-light model supports reasonable cash generation, but improving return on invested capital will be critical to justify further equity investments.
CMO holds £4.7 million (GBp 468,088,300) in cash against £6.4 million (GBp 6,386,559) of total debt, indicating manageable leverage. The balance sheet remains liquid, though sustained losses could strain liquidity if not reversed. The absence of dividends aligns with a focus on preserving capital during this challenging phase.
Revenue growth has been tempered by macroeconomic softness in the UK home improvement sector. The company has yet to establish a dividend policy, prioritizing reinvestment to capture online market share. Future growth hinges on scaling its trade-focused platforms and optimizing customer acquisition costs in a competitive digital landscape.
With a market cap of £3.96 million (GBp 395,833,300) and a beta of 0.325, CMO trades as a low-volatility micro-cap stock. The valuation reflects skepticism about near-term profitability, though its niche focus and cash flow potential could attract investors if execution improves.
CMO’s strategic edge lies in its specialized e-commerce platforms and trade customer base, which offer resilience against DIY market fluctuations. Success depends on balancing growth investments with cost discipline, while navigating sector competition and economic uncertainty. The outlook remains cautious but could improve with operational streamlining and market share gains.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |