investorscraft@gmail.com

Intrinsic ValueCT Global Managed Portfolio Income Ord (CMPI.L)

Previous Close£126.50
Intrinsic Value
Upside potential
Previous Close
£126.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CT Global Managed Portfolio Income Ord is a UK-based closed-end investment trust focused on delivering income and capital growth through diversified portfolios. The company operates two distinct segments—Income Portfolio and Growth Portfolio—targeting investors seeking stable returns and long-term appreciation. As part of the competitive asset management sector, it differentiates itself through a balanced approach, blending income-generating assets with growth-oriented investments to mitigate risk while optimizing shareholder value. The trust’s strategy emphasizes selective equity exposure, primarily in UK and global markets, aligning with broader economic trends and investor demand for yield in a low-interest-rate environment. Its market position is reinforced by a disciplined investment framework and a track record of consistent dividend distributions, appealing to income-focused retail and institutional investors. The trust’s closed-end structure provides capital stability, allowing for strategic long-term holdings without liquidity pressures, a key advantage in volatile markets.

Revenue Profitability And Efficiency

For FY 2024, the trust reported revenue of £15.1 million (GBp 15069000) and net income of £14.4 million (GBp 14410000), reflecting efficient portfolio management and cost control. Diluted EPS stood at 16p, supported by disciplined capital allocation. Operating cash flow of £3.1 million (GBp 3060000) underscores sustainable income generation, with no capital expenditures, typical for an investment trust.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its diversified portfolio, yielding a robust net income margin relative to revenue. Capital efficiency is evident in its ability to generate returns without significant leverage, though £7.0 million (GBp 7000000) in debt indicates moderate use of financing. The absence of capex highlights its asset-light model, focusing purely on investment performance.

Balance Sheet And Financial Health

CT Global maintains a conservative balance sheet with £1.7 million (GBp 1676000) in cash and equivalents, providing liquidity for dividends and opportunistic investments. Total debt of £7.0 million (GBp 7000000) is manageable given the trust’s market cap of £101.2 million, with a low beta (0.73) suggesting resilience to market volatility.

Growth Trends And Dividend Policy

The trust emphasizes consistent income, with a dividend per share of 7.55p, appealing to yield-seeking investors. Growth is primarily portfolio-driven, reliant on market appreciation and dividend reinvestment. Its closed-end structure limits dilution risks, supporting stable per-share metrics.

Valuation And Market Expectations

Trading at a market cap of £101.2 million, the trust’s valuation reflects its income-focused mandate and moderate risk profile. The below-market beta suggests lower systemic risk, potentially attracting defensive investors amid economic uncertainty.

Strategic Advantages And Outlook

CT Global’s dual-portfolio strategy and closed-end structure provide flexibility and stability. Its focus on income and selective growth positions it well in a rising-rate environment, though performance remains tied to broader equity markets. The trust’s disciplined approach and shareholder-friendly policies underpin its long-term appeal.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and London Stock Exchange disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount