investorscraft@gmail.com

Intrinsic ValueCimpress plc (CMPR)

Previous Close$57.10
Intrinsic Value
Upside potential
Previous Close
$57.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cimpress plc operates as a global leader in mass customization, primarily serving small businesses and consumers through its diversified portfolio of brands. The company specializes in customized print products, promotional merchandise, and packaging solutions, leveraging proprietary technology to enable cost-effective, on-demand production. Its key brands, including Vistaprint, National Pen, and Upload and Print, cater to distinct market segments, ensuring broad geographic and customer diversification. Cimpress differentiates itself through scalable manufacturing, digital integration, and a decentralized operational model that optimizes local market responsiveness while maintaining centralized efficiencies. The company competes in the fragmented print and promotional products industry, where its technological edge and economies of scale provide a competitive moat. By focusing on high-margin, low-volume production runs, Cimpress mitigates traditional print industry challenges while capitalizing on the growing demand for personalized products.

Revenue Profitability And Efficiency

Cimpress reported revenue of $3.29 billion for FY 2024, with net income of $173.7 million, reflecting a net margin of approximately 5.3%. Diluted EPS stood at $6.43, demonstrating improved profitability. Operating cash flow was robust at $350.7 million, though capital expenditures of $54.9 million indicate ongoing investments in technology and infrastructure. The company’s ability to convert revenue into cash underscores operational efficiency despite industry margin pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its asset-light model and decentralized production, which enhance capital efficiency. With a focus on high-return incremental investments, Cimpress maintains disciplined capital allocation. The absence of dividends suggests reinvestment in growth initiatives, including digital platform enhancements and geographic expansion, to sustain long-term earnings momentum.

Balance Sheet And Financial Health

Cimpress holds $203.8 million in cash and equivalents against total debt of $1.72 billion, reflecting a leveraged but manageable position. The debt load is structured to support growth while maintaining liquidity. The balance sheet indicates sufficient flexibility to navigate cyclical demand fluctuations, though investors should monitor leverage ratios in light of interest rate environments.

Growth Trends And Dividend Policy

Revenue growth is driven by digital adoption and expansion into adjacent markets like packaging. The company does not pay dividends, prioritizing reinvestment in technology and acquisitions to capture market share. Historical trends suggest a focus on organic growth supplemented by strategic M&A, aligning with its capital-light, scalable model.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $6.43 EPS, Cimpress’s valuation reflects market expectations for sustained profitability and market share gains. Investors likely price in continued efficiency improvements and margin expansion, though competitive pressures and macroeconomic risks remain key watchpoints.

Strategic Advantages And Outlook

Cimpress’s strategic advantages lie in its technology-driven customization platform and decentralized production network, which enable rapid scalability. The outlook remains positive, supported by secular trends toward personalized products and e-commerce integration. However, execution risks and input cost volatility could temper near-term performance. Long-term success hinges on maintaining innovation leadership and operational discipline.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount