Data is not available at this time.
COMPASS Pathways plc operates in the biotechnology sector, focusing on the development of innovative therapies for mental health conditions, particularly treatment-resistant depression (TRD). The company’s core revenue model is currently pre-revenue, relying on research funding, partnerships, and potential future commercialization of its lead investigational drug, COMP360, a proprietary synthetic psilocybin formulation. COMPASS aims to address a significant unmet medical need in mental health, positioning itself as a pioneer in psychedelic-assisted therapy. The company’s market strategy involves rigorous clinical trials to secure regulatory approvals, with the goal of establishing a first-mover advantage in a nascent but rapidly evolving therapeutic area. Its competitive edge lies in its scientific expertise, intellectual property portfolio, and collaborations with leading research institutions. The mental health market presents substantial growth potential, with increasing recognition of psychedelics' therapeutic benefits, though regulatory and adoption hurdles remain.
COMPASS Pathways remains pre-revenue, reflecting its early-stage focus on clinical development. The company reported a net loss of $155.1 million for the period, driven by high R&D expenditures and operational costs. With no operating cash flow and significant cash burn, efficiency metrics are not yet applicable. The absence of capital expenditures suggests a lean operational approach, prioritizing clinical trials over physical infrastructure.
The company’s earnings power is currently negative, with diluted EPS of -$2.30, underscoring its investment-heavy phase. Capital efficiency is constrained by the high costs of clinical development and regulatory processes. COMPASS’s ability to monetize its pipeline will depend on successful trial outcomes and eventual commercialization, which remains several years away.
COMPASS holds $165.1 million in cash and equivalents, providing a runway to fund near-term operations. Total debt stands at $32.2 million, indicating manageable leverage. The lack of revenue and persistent losses necessitate future capital raises or partnerships to sustain operations beyond the current cash reserves. Financial health hinges on clinical progress and securing additional funding.
Growth is tied to clinical milestones, with COMP360’s advancement through Phase 3 trials being critical. The company does not pay dividends, typical for a biotech firm in the development stage. Investor returns will depend on pipeline success and potential market penetration, with long-term value creation contingent on regulatory approvals and commercialization.
Valuation is speculative, driven by potential rather than current financial performance. Market expectations are anchored on COMP360’s clinical success and the broader acceptance of psychedelic therapies. The stock’s volatility reflects the high-risk, high-reward nature of early-stage biotech investments.
COMPASS’s strategic advantages include its first-mover status in psychedelic research, strong IP protection, and collaborations with top-tier institutions. The outlook depends on clinical trial outcomes, regulatory pathways, and the ability to scale production. Success could position the company as a leader in mental health innovation, though failure to meet milestones may necessitate pivots or additional funding.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |