Data is not available at this time.
Compass Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing novel antibody therapeutics targeting the tumor microenvironment to treat cancer. The company leverages its proprietary discovery platform to identify and optimize antibodies that modulate immune responses, aiming to enhance anti-tumor efficacy. Compass operates in the highly competitive oncology sector, where innovation and clinical validation are critical for differentiation. Its lead candidates target immune checkpoints and stromal components, positioning the company in the emerging field of combination immuno-oncology therapies. With no commercialized products, Compass relies on strategic collaborations, licensing agreements, and equity financing to fund its R&D efforts. The company’s market position is speculative, contingent on clinical trial outcomes and the ability to secure partnerships with larger biopharmaceutical players. Its focus on niche mechanisms and combination approaches could offer long-term potential if clinical data demonstrates meaningful patient benefits.
Compass Therapeutics reported no revenue for FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $42.5 million, driven by R&D expenses associated with advancing its pipeline. Operating cash flow was negative $40.6 million, underscoring the capital-intensive nature of clinical development. With minimal capital expenditures ($30,000), the company prioritizes liquidity for core research activities.
The diluted EPS of -$0.33 highlights Compass’s current lack of earnings power, typical of early-stage biotech firms. Capital efficiency remains constrained by high burn rates, with cash reserves of $24.2 million as of year-end. The company’s ability to advance its pipeline without additional financing is limited, necessitating future capital raises or partnerships.
Compass held $24.2 million in cash and equivalents at FY 2023-end, against total debt of $1.7 million, indicating a manageable leverage position. However, the absence of revenue and persistent operating losses raise liquidity concerns. The company’s financial health hinges on securing non-dilutive funding or achieving clinical milestones to attract investment.
Growth is entirely pipeline-dependent, with no near-term revenue catalysts. Compass does not pay dividends, consistent with its focus on reinvesting resources into clinical trials. Future growth prospects rely on successful trial outcomes and potential partnerships, though timelines remain uncertain given the early-stage nature of its programs.
Market valuation likely reflects speculative optimism around Compass’s preclinical and clinical assets, rather than fundamentals. Investors appear to price in optionality for clinical success, though the lack of revenue and high cash burn introduce significant risk. The stock’s performance will be closely tied to pipeline updates and funding developments.
Compass’s strategic advantage lies in its targeted immuno-oncology approach, which could address unmet needs in combination therapies. However, the outlook is highly uncertain, contingent on clinical data and funding. Near-term challenges include trial execution and capital preservation, while long-term success depends on differentiation in a crowded oncology landscape.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |