Data is not available at this time.
Claros Mortgage Trust, Inc. operates as a real estate finance company specializing in commercial mortgage loans and related investments. The firm primarily originates and acquires senior loans, mezzanine loans, and preferred equity investments in transitional commercial real estate properties across major U.S. markets. Its revenue model is driven by interest income from its loan portfolio and gains on investments, positioning it as a key player in the commercial real estate debt sector. The company targets high-quality sponsors and properties with strong underlying fundamentals, leveraging its expertise to mitigate risk while capitalizing on market opportunities. Claros Mortgage Trust differentiates itself through a disciplined underwriting process and a focus on transitional assets that require repositioning or lease-up, offering borrowers flexible capital solutions. The firm’s market position is reinforced by its ability to navigate complex financing structures and provide tailored debt products, making it a competitive alternative to traditional bank lenders in the commercial real estate space.
Claros Mortgage Trust reported revenue of $97.8 million for the period, though net income stood at -$221.3 million, reflecting challenges in its loan portfolio or broader market conditions. The diluted EPS of -$1.58 indicates pressure on profitability, while operating cash flow of $84.5 million suggests some operational resilience. The absence of capital expenditures aligns with its asset-light business model.
The negative net income and EPS highlight earnings volatility, likely tied to interest rate fluctuations or credit losses in its loan book. The firm’s ability to generate positive operating cash flow despite net losses suggests it maintains some earnings power, though capital efficiency metrics would benefit from improved profitability and reduced leverage.
Claros Mortgage Trust holds $99.1 million in cash and equivalents against $1.7 billion in total debt, indicating a leveraged balance sheet. The high debt load relative to liquidity may raise concerns about financial flexibility, particularly in a rising interest rate environment. Investors should monitor debt maturities and refinancing risks closely.
The company paid a dividend of $0.87 per share, signaling a commitment to returning capital despite profitability challenges. Growth prospects depend on its ability to expand its loan portfolio while managing credit risk, with performance likely tied to commercial real estate market conditions and interest rate trends.
The negative earnings and leveraged balance sheet may weigh on valuation multiples. Market expectations likely hinge on the firm’s ability to stabilize profitability and navigate commercial real estate headwinds, with investors pricing in potential recovery or further downside.
Claros Mortgage Trust’s niche focus on transitional commercial real estate loans provides a strategic edge, but macroeconomic uncertainty poses risks. The outlook depends on its underwriting discipline and ability to adapt to shifting market dynamics, with recovery in profitability key to long-term success.
Company filings, CIK 0001666291
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |