investorscraft@gmail.com

Intrinsic ValueComet Industries Ltd. (CMU.V)

Previous Close$3.60
Intrinsic Value
Upside potential
Previous Close
$3.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Comet Industries Ltd. operates as a diversified holding company with a primary focus on real estate management and mineral property investments within British Columbia. The company's core revenue model centers on generating rental income from its commercial property located in Vancouver's historic Gastown district, while simultaneously pursuing speculative opportunities through mineral claim holdings. Its mineral portfolio includes a 40% working interest in the Iron Mask property, comprising five crown-granted claims covering approximately 76.9 hectares in the Kamloops mining region, supplemented by a 10% carried net profit interest in adjacent properties. This dual-strategy approach positions Comet Industries within the basic materials sector as a micro-cap entity balancing stable property income with exploration upside potential. The company maintains a niche market presence primarily through its strategic land holdings rather than active mining operations, functioning more as a resource asset holder than an operational miner. This positioning allows the company to benefit from potential mineral discovery valuations while maintaining some revenue stability through its Vancouver real estate asset, though its market impact remains limited due to its small scale and specialized focus on British Columbia-based opportunities.

Revenue Profitability And Efficiency

The company demonstrates minimal revenue generation with CAD 3,238 in reported income, primarily from property rentals, while experiencing significant net losses of CAD 400,039. This substantial negative earnings before interest and taxes reflects the company's current stage as an asset holder rather than an operational enterprise. Operating cash flow remains deeply negative at CAD -1,491,634, indicating substantial cash consumption without corresponding revenue streams to support ongoing operations and administrative expenses.

Earnings Power And Capital Efficiency

Comet Industries exhibits weak earnings power with a diluted EPS of CAD -0.0834, reflecting the company's current inability to generate positive returns from its asset base. The absence of capital expenditures suggests minimal investment in developing its mineral properties or expanding its real estate portfolio. This capital allocation strategy indicates a conservative approach focused on preserving existing assets rather than pursuing aggressive growth or development initiatives.

Balance Sheet And Financial Health

The company maintains a relatively strong liquidity position with CAD 3,789,487 in cash and equivalents, providing substantial runway despite operational cash burn. Minimal total debt of CAD 43,061 results in a robust net cash position, offering financial flexibility. This conservative capital structure supports the company's ability to sustain its current holding strategy while weathering periods of negative operational cash flow.

Growth Trends And Dividend Policy

Current operations show no evidence of revenue growth or dividend distributions, with dividend per share remaining at zero. The company's focus appears centered on asset preservation rather than expansion, with mineral property interests representing potential long-term value catalysts rather than immediate revenue drivers. This strategy aligns with micro-cap resource companies that prioritize speculative asset appreciation over current income generation.

Valuation And Market Expectations

With a market capitalization of approximately CAD 16.3 million, the market appears to be valuing the company's asset portfolio rather than current operational performance. The negative beta of -0.164 suggests low correlation with broader market movements, typical of micro-cap companies with unique asset compositions. Valuation likely incorporates potential upside from mineral property development despite the absence of current revenue streams from these assets.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its diversified asset base combining income-generating real estate with speculative mineral claims. The outlook remains contingent on either realizing value from mineral properties through partnerships or discoveries, or leveraging its strong balance sheet for strategic acquisitions. The Vancouver property provides stability while mineral assets offer optionality on commodity price movements and exploration success in British Columbia's mining sector.

Sources

SEDAR filingsTSXV company disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount