Data is not available at this time.
Catalyst Media Group plc operates in the competitive gambling and betting industry, specializing in the supply of digital and retail betting products. The company focuses on horseracing, greyhound racing, and virtual racing content, catering to both online and retail operators. Its diversified offerings include early morning and evening racing products, e-sports services, and numbers draws, positioning it as a niche provider in the UK and international markets. The firm leverages its expertise in racing content to serve a broad customer base, including betting operators seeking reliable and engaging products. Despite its small market cap, Catalyst Media Group maintains a focused presence in a sector dominated by larger players, differentiating itself through specialized racing channels and virtual betting solutions. The company’s ability to adapt to digital trends, such as e-sports and virtual racing, underscores its strategic positioning in an evolving industry.
Catalyst Media Group reported modest revenue of 25,000 GBp but achieved a net income of 283,185 GBp, reflecting strong profitability relative to its top line. The negative operating cash flow of -141,634 GBp suggests operational challenges, though minimal capital expenditures indicate a lean cost structure. The absence of diluted EPS data limits further granularity on per-share performance.
The company’s earnings power appears constrained by its low revenue base, though its net income suggests effective cost management. With no significant capital expenditures, Catalyst Media Group operates with minimal reinvestment needs, focusing instead on maintaining profitability from existing operations.
Catalyst Media Group maintains a robust cash position of 525,192 GBp against negligible total debt of 5 GBp, indicating strong liquidity and financial stability. The lack of leverage and substantial cash reserves provide flexibility, though the negative operating cash flow warrants monitoring for sustainability.
Growth trends are unclear due to limited revenue visibility, but the company’s dividend per share of 4 GBp signals a commitment to shareholder returns. The absence of shares outstanding data restricts further analysis of dividend sustainability or yield metrics.
With a market cap of 10,516,000 GBp and a beta of 0.061, Catalyst Media Group is a low-volatility micro-cap stock. The market appears to price it as a niche player with limited growth expectations, given its modest revenue and specialized focus.
Catalyst Media Group’s strategic advantage lies in its specialized racing and betting content, though its small scale limits competitive breadth. The outlook depends on its ability to expand digital offerings and stabilize cash flows, particularly in a highly regulated and competitive industry.
Company description, financial data from public filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |