Data is not available at this time.
Condor Resources Inc. operates as a mineral exploration company focused on acquiring and developing precious and base metal properties in Peru's prolific mining districts. The company's core revenue model is predicated on early-stage project generation, strategic exploration, and creating value through discovery and subsequent joint ventures or outright asset sales. Its diverse portfolio includes key projects such as Pucamayo, Chavin, and Quriurqu, which target gold, silver, copper, and other metals. As a junior explorer, Condor occupies a niche position within the basic materials sector, specializing in high-risk, high-reward greenfield and early-stage exploration. The company's strategy involves securing prospective land packages in underexplored but geologically favorable terrains, aiming to make significant discoveries that attract funding from mid-tier or major mining companies. This business model requires minimal overhead but is heavily dependent on capital markets for financing exploration programs. Condor's market position is that of a project generator, competing with numerous other junior explorers for investor capital and strategic partnership opportunities in a capital-intensive industry.
As an exploration-stage company, Condor Resources generated no revenue during the fiscal year ending February 29, 2024, which is typical for entities focused solely on mineral exploration. The company reported a net income of CAD 1.22 million, a positive result that is likely attributable to non-operating items such as gains on the disposal of assets or fair value adjustments of investments, rather than core operational profitability. Operating cash flow was negative CAD 764,584, reflecting the cash-intensive nature of funding exploration activities and corporate overhead without any incoming revenue streams.
Condor's earnings power is not derived from operations but from its ability to create value through successful exploration and strategic transactions. The diluted earnings per share of CAD 0.0089 for the period is not indicative of recurring earnings. Capital efficiency is measured by the company's success in allocating limited funds to exploration programs that increase the value of its mineral property portfolio. The absence of capital expenditures reported suggests that significant exploration drilling or development work may not have been undertaken during this specific period.
The company maintains a clean balance sheet with no total debt, which is a significant advantage for a junior explorer, reducing financial risk. Cash and cash equivalents stood at a modest CAD 238,226, indicating a limited runway for future exploration activities without additional financing. Financial health is primarily dependent on the company's ability to raise equity capital from markets to fund its operational burn rate and advance its projects, a common characteristic of companies at this development stage.
Growth for Condor is measured by the expansion and advancement of its project portfolio through exploration success and strategic acquisitions. The company does not pay a dividend, which is consistent with its status as a pre-revenue exploration company that reinvests all available capital back into project generation and exploration efforts to drive long-term shareholder value through capital appreciation rather than income distribution.
With a market capitalization of approximately CAD 21 million, the market's valuation reflects speculative expectations for discovery and future project monetization rather than current financial metrics. The negative beta of -0.183 suggests a historical low correlation with the broader market, which may be characteristic of micro-cap exploration stocks whose price movements are driven by company-specific news like drill results or partnership announcements.
Condor's primary strategic advantage lies in its focused portfolio of Peruvian assets in a well-established mining jurisdiction. The outlook is inherently tied to exploration results, the ability to secure partnership funding, and overall commodity price sentiment. Success depends on translating geological potential into tangible discoveries that can attract major mining company interest and investment, ultimately leading to a liquidity event for shareholders.
Company Filings (SEDAR)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |