investorscraft@gmail.com

Intrinsic ValueCNA Financial Corporation (CNA)

Previous Close$47.51
Intrinsic Value
Upside potential
Previous Close
$47.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CNA Financial Corporation operates as a leading commercial property and casualty insurance provider in the U.S., specializing in tailored risk management solutions for businesses. The company generates revenue primarily through underwriting premiums across diverse segments, including specialty lines, commercial insurance, and international operations. Its market position is reinforced by a strong underwriting discipline, deep industry expertise, and a focus on middle-market clients, distinguishing it from larger competitors with more commoditized offerings. CNA’s diversified product portfolio spans liability, property, marine, and professional liability insurance, catering to niche markets with complex coverage needs. The firm maintains a competitive edge through its selective underwriting approach, long-standing broker relationships, and data-driven risk assessment capabilities. While it faces intense competition from industry giants, CNA’s specialization in middle-market and specialty segments allows it to sustain pricing power and underwriting profitability in cyclical market conditions.

Revenue Profitability And Efficiency

CNA reported $14.0 billion in revenue for FY 2024, with net income of $959 million, reflecting disciplined underwriting and investment performance. Diluted EPS stood at $3.52, supported by robust operating cash flow of $2.6 billion. The company’s capital expenditures were modest at $95 million, indicating efficient allocation toward technology and operational enhancements rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

CNA’s earnings power is driven by a balanced mix of underwriting income and investment returns, with a focus on maintaining combined ratios favorable to peers. The firm’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, though its leverage ratio warrants monitoring given $2.97 billion in total debt.

Balance Sheet And Financial Health

CNA’s balance sheet remains solid, with $472 million in cash and equivalents providing liquidity. Total debt of $2.97 billion is manageable given its cash flow generation, though the leverage ratio may constrain financial flexibility in adverse scenarios. The company’s regulatory capital ratios remain compliant, reflecting prudent risk management.

Growth Trends And Dividend Policy

CNA’s growth is tied to premium rate adequacy and disciplined underwriting rather than aggressive expansion. The company has a shareholder-friendly dividend policy, with a $3.78 annual dividend per share, offering a competitive yield. Retention of earnings supports reinvestment in underwriting capabilities and selective market opportunities.

Valuation And Market Expectations

CNA trades at a valuation reflective of its steady earnings and niche market positioning. Investors likely price in moderate growth expectations, balancing underwriting cyclicality with the firm’s specialty focus. The dividend yield and cash flow stability may appeal to income-oriented investors.

Strategic Advantages And Outlook

CNA’s strategic advantages include its middle-market specialization, underwriting expertise, and broker relationships. The outlook remains stable, with opportunities in specialty lines offsetting broader P&C market softness. Long-term success hinges on maintaining underwriting discipline and adapting to evolving risk landscapes, such as cyber liability and climate-related exposures.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount