investorscraft@gmail.com

Intrinsic Value of CN Energy Group. Inc. (CNEY)

Previous Close$2.62
Intrinsic Value
Upside potential
Previous Close
$2.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CN Energy Group, Inc. operates in the renewable energy sector, specializing in biomass energy solutions. The company focuses on producing wood-based activated carbon and biomass electricity generation, leveraging forestry byproducts to create sustainable energy alternatives. Its core revenue model derives from the sale of activated carbon for industrial applications, including water purification and air filtration, as well as energy generation through biomass power plants. CN Energy Group positions itself as an environmentally conscious player in China's growing clean energy market, targeting both domestic and international demand for carbon-neutral solutions. The company differentiates itself through vertical integration, controlling raw material sourcing and production processes to optimize cost efficiency. However, it faces competition from larger energy providers and alternative renewable technologies, requiring continuous innovation to maintain its niche market position.

Revenue Profitability And Efficiency

CN Energy Group reported revenue of $50.96 million for the fiscal year ending September 2024, reflecting its operational scale in biomass energy. However, the company posted a net loss of $14.04 million, with diluted EPS of -$7.79, indicating significant profitability challenges. Operating cash flow was negative at $2.37 million, suggesting inefficiencies in converting revenue into cash, though capital expenditures were minimal at $0.

Earnings Power And Capital Efficiency

The company's negative earnings and operating cash flow highlight weak earnings power in the current fiscal period. With no capital expenditures reported, CN Energy Group appears to be conserving resources, but the lack of reinvestment may limit future growth. The absence of debt provides some flexibility, but the negative cash flow raises concerns about sustainable capital efficiency without external financing.

Balance Sheet And Financial Health

CN Energy Group maintains a modest cash position of $317,323, with no reported debt, suggesting a debt-free balance sheet. However, the limited cash reserves relative to operating losses could strain liquidity if profitability does not improve. The equity base appears fragile given the significant net loss, warranting close monitoring of financial health in upcoming periods.

Growth Trends And Dividend Policy

The company's growth trajectory is uncertain, with no dividend payments and negative earnings constraining shareholder returns. Without clear reinvestment activity or debt, CN Energy Group's ability to scale operations remains in question. Future growth may depend on improving operational efficiency or securing additional funding to expand its biomass energy offerings.

Valuation And Market Expectations

Given the negative earnings and cash flow, traditional valuation metrics are challenging to apply. The market likely prices CN Energy Group based on its niche in renewable energy and potential long-term viability in China's clean energy transition. Investors may focus on future profitability improvements or strategic partnerships to justify current valuations.

Strategic Advantages And Outlook

CN Energy Group's strategic advantage lies in its focus on sustainable biomass solutions, aligning with global decarbonization trends. However, operational inefficiencies and negative profitability pose near-term risks. The outlook hinges on the company's ability to streamline costs, secure new revenue streams, and capitalize on growing demand for renewable energy in Asia. Execution will be critical to transitioning from a loss-making entity to a sustainable business.

Sources

Company filings, CIK 0001780785

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount