Previous Close | $0.76 |
Intrinsic Value | $415.33 |
Upside potential | +54,549% |
Data is not available at this time.
CNFinance Holdings Limited operates in China's financial services sector, specializing in mortgage loan facilitation and related advisory services. The company primarily connects borrowers with financial institutions, earning fees through loan origination, servicing, and post-loan management. Its revenue model is heavily dependent on transaction volumes and the broader health of China's real estate and credit markets. CNFinance has carved a niche in serving underserved segments, particularly small and medium-sized enterprises (SMEs) and individual borrowers who face challenges accessing traditional banking channels. The company's market position is bolstered by its extensive regional network and partnerships with financial institutions, though it operates in a highly competitive and regulated environment. Regulatory shifts and macroeconomic conditions in China's property sector significantly influence its operational stability and growth prospects.
CNFinance reported revenue of $805.6 million for FY 2024, with net income of $37.8 million, reflecting a net margin of approximately 4.7%. The company generated robust operating cash flow of $757.2 million, significantly exceeding net income, indicating strong cash conversion efficiency. Capital expenditures were modest at $7.9 million, suggesting a capital-light business model focused on scalability and operational leverage.
Diluted EPS stood at $12.6, demonstrating the company's ability to generate earnings per share despite a relatively small share count of 2.99 million. The high operating cash flow relative to net income underscores efficient working capital management and low capital intensity, which supports reinvestment flexibility and potential shareholder returns.
CNFinance holds $1.76 billion in cash and equivalents, providing liquidity to navigate market fluctuations. However, total debt of $5.95 billion indicates significant leverage, which may pose risks if interest rates rise or loan performance deteriorates. The balance sheet reflects the company's reliance on debt financing to support its loan facilitation activities, necessitating careful monitoring of credit quality and refinancing conditions.
Growth trends are closely tied to China's real estate and credit markets, which have faced headwinds in recent years. The company did not declare a dividend for FY 2024, possibly prioritizing liquidity and debt management over shareholder payouts. Future growth may hinge on regulatory developments and the company's ability to adapt to evolving market conditions.
Market expectations for CNFinance are likely tempered by macroeconomic uncertainties in China, particularly in the property sector. The company's valuation metrics should be assessed against peers in the fintech and mortgage facilitation space, with attention to loan volume trends, fee structures, and regulatory risks.
CNFinance's strategic advantages include its established network and expertise in China's niche mortgage market. However, the outlook remains cautious due to regulatory scrutiny and economic volatility. Success will depend on maintaining strong institutional partnerships, optimizing operational efficiency, and navigating policy shifts effectively.
Company filings, CIK 0001733868
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |