Data is not available at this time.
China Nonferrous Gold Limited operates as a gold exploration and mining company, primarily focused on the Pakrut gold project in Tajikistan. The company, a subsidiary of China Nonferrous Metals Mining (Group) Co. Limited, leverages its strategic location in the mineral-rich Tien-Shan Fold belt to extract and develop gold resources. Its revenue model is centered on gold production, with operations spanning exploration, mine development, and extraction. The company operates in a highly competitive and capital-intensive sector, where geopolitical risks and commodity price volatility significantly influence profitability. Despite its niche focus, CNG.L benefits from the backing of its parent company, which provides financial and operational support. However, its market position remains constrained by its single-asset focus and the challenges of operating in a developing region with infrastructure and regulatory uncertainties. The gold mining industry demands high upfront investments and long development cycles, making CNG.L's success heavily dependent on efficient resource management and stable gold prices.
In FY 2022, China Nonferrous Gold reported revenue of 68.5 million GBp, but incurred a net loss of 287.0 million GBp, reflecting operational challenges and cost pressures. The diluted EPS stood at -0.75 GBp, underscoring profitability struggles. Operating cash flow was positive at 8.9 million GBp, though capital expenditures of 7.6 million GBp indicate ongoing investment needs. The company’s efficiency metrics remain under pressure due to high debt and narrow margins.
The company’s earnings power is constrained by its net loss position and negative EPS, highlighting inefficiencies in converting revenue into profit. Capital efficiency is further strained by significant total debt of 379.4 million GBp, which outweighs its cash reserves of 4.5 million GBp. The modest operating cash flow suggests limited ability to service debt or fund growth without external support.
China Nonferrous Gold’s balance sheet reflects financial strain, with total debt of 379.4 million GBp far exceeding its cash and equivalents of 4.5 million GBp. The high leverage ratio raises concerns about liquidity and solvency, particularly given the company’s recurring losses. Without dividend distributions, the focus remains on debt management and operational turnaround to stabilize its financial position.
Growth prospects are tied to the Pakrut gold project, but the company’s FY 2022 performance shows limited traction. No dividends were paid, aligning with its loss-making status and need to conserve capital. Future growth hinges on improved gold prices, cost control, and potential expansion of mining activities, though geopolitical and operational risks persist.
With a market cap of approximately 4.97 million GBp and a beta of 0.099, the stock exhibits low volatility but also limited investor confidence. The negative earnings and high debt suggest the market assigns a discounted valuation, reflecting skepticism about near-term profitability. Investors likely await clearer signs of operational improvement or gold price recovery.
CNG.L’s strategic advantage lies in its parent company’s support and access to the Pakrut gold deposit. However, the outlook remains cautious due to financial leverage, operational inefficiencies, and external risks. Success depends on stabilizing production, reducing costs, and navigating geopolitical challenges. Long-term viability will require sustained gold price strength and disciplined capital allocation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |